XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
6 Months Ended
Mar. 31, 2018
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information

The following unaudited proforma summary from continuing operations presents consolidated information as if the Company acquired ClosetMaid on October 1, 2016:
 
Proforma
 For the three months ended March 31, 2017
(unaudited)
Proforma
For the six months ended March 31, 2017
(unaudited)
Revenue
$
459,307

$
888,485

Income from continuing operations
3,082

11,062

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The calculation of the preliminary purchase price allocation, which is pending finalization of tax-related items and completion of the related final valuation, is as follows:

 

Accounts receivable (1)
$
32,234

Inventories (2)
28,422

Property, plant and equipment
48,171

Goodwill
69,408

Intangible assets
74,580

Other current and non-current assets
3,852

Total assets acquired
256,667

 
 
Accounts payable and accrued liabilities
68,218

Long-term liabilities
2,720

Total liabilities assumed
70,938

Total
$
185,729

Schedule of Goodwill And Intangible Assets Acquired as Part of Business Combination
The amounts assigned to goodwill and major intangible asset classifications, all of which are tax deductible, for the ClosetMaid acquisition are as follows:
 
 
 
 
Average
Life
(Years)
Goodwill
 
$
69,408

 
N/A
Indefinite-lived intangibles
 
47,740

 
N/A
Definite-lived intangibles
 
26,840

 
21
Total goodwill and intangible assets
 
$
143,988