XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
ACQUISITIONS (Tables)
3 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Business Acquisition, Pro Forma Information

The following unaudited proforma summary from continuing operations presents consolidated information as if the Company acquired ClosetMaid on October 1, 2016:
 
Proforma
 For the three months ended December 31, 2016
(unaudited)
Revenue
$
429,178

Income from continuing operations
7,980

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The calculation of the preliminary purchase price allocation, which is pending finalization of tax-related items and completion of the related final valuation, is as follows:

Cash and cash equivalents
$
5,999

Accounts receivable
32,234

Inventories
28,772

Property, plant and equipment
48,260

Goodwill
66,147

Intangible assets
72,465

Other current and non-current assets
3,852

Total assets acquired
257,729

 
 
Accounts payable and accrued liabilities
63,281

Long-term liabilities
8,719

Total liabilities assumed
72,000

Total
$
185,729

Schedule of Goodwill And Intangible Assets Acquired as Part of Business Combination
The amounts assigned to goodwill and major intangible asset classifications, all of which are tax deductible, for the ClosetMaid acquisition are as follows:
 
 
 
 
Average
Life
(Years)
Goodwill
 
$
66,147

 
N/A
Indefinite-lived intangibles
 
48,920

 
N/A
Definite-lived intangibles
 
23,545

 
18
Total goodwill and intangible assets
 
$
138,612