XML 83 R71.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Condensed Income Statements, Captions [Line Items]        
Operating Expenses $ 90,740 $ 94,780 $ 272,972 $ 277,665
Revenue 473,320 462,200 1,436,184 1,456,456
Cost of goods and services 357,363 342,843 1,088,550 1,106,837
Gross profit 115,957 119,357 347,634 349,619
Selling, general and administrative expenses 90,740 88,880 272,972 271,765
Restructuring and other related charges   5,900   5,900
Restructuring and other related charges 0 5,900 0 5,900
Income from operations 25,217 24,577 74,662 71,954
Other income (expense)        
Interest income (expense), net (12,712) (12,960) (38,701) (37,320)
Other, net (935) 142 (1,176) 312
Total other expense, net (13,647) (12,818) (39,877) (37,008)
Income before taxes 11,570 11,759 34,785 34,946
Provision (benefit) for income taxes 2,017 4,163 7,923 10,467
Income (loss) before equity in net income of subsidiaries 9,553 7,596 26,862 24,479
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income 9,553 7,596 26,862 24,479
Foreign currency translation adjustments 6,414 796 1,344 11,130
Other comprehensive income (loss), net of taxes 7,156 2,469 3,777 10,911
Comprehensive income (loss), net 16,709 10,065 30,639 35,390
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Operating Expenses   6,646   19,574
Revenue 0 0 0 0
Cost of goods and services 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 7,038 6,646 20,759 19,574
Restructuring and other related charges   0   0
Income from operations (7,038) (6,646) (20,759) (19,574)
Other income (expense)        
Interest income (expense), net (3,267) (3,347) (10,616) (8,299)
Other, net 55 67 216 278
Total other expense, net (3,212) (3,280) (10,400) (8,021)
Income before taxes (10,250) (9,926) (31,159) (27,595)
Provision (benefit) for income taxes (6,080) 12,946 (16,643) 1,307
Income (loss) before equity in net income of subsidiaries (4,170) (22,872) (14,516) (28,902)
Equity in net income (loss) of subsidiaries 13,723 30,468 41,378 53,381
Net income 9,553 7,596 26,862 24,479
Other comprehensive income (loss), net of taxes 7,156 2,469 3,777 10,911
Comprehensive income (loss), net 16,709 10,065 30,639 35,390
Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Operating Expenses   66,034   198,178
Revenue 376,143 369,235 1,132,641 1,165,484
Cost of goods and services 283,552 267,804 859,990 879,391
Gross profit 92,591 101,431 272,651 286,093
Selling, general and administrative expenses 65,146 64,735 194,377 196,879
Restructuring and other related charges   1,299   1,299
Income from operations 27,445 35,397 78,274 87,915
Other income (expense)        
Interest income (expense), net (8,248) (7,656) (24,539) (23,197)
Other, net 572 714 2,131 2,634
Total other expense, net (7,676) (6,942) (22,408) (20,563)
Income before taxes 19,769 28,455 55,866 67,352
Provision (benefit) for income taxes 6,910 7,167 20,006 23,996
Income (loss) before equity in net income of subsidiaries 12,859 21,288 35,860 43,356
Equity in net income (loss) of subsidiaries 913 7,454 5,633 8,275
Net income 13,772 28,742 41,493 51,631
Other comprehensive income (loss), net of taxes 3,688 (2,652) (4,219) (451)
Comprehensive income (loss), net 17,460 26,090 37,274 51,180
Non-Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Operating Expenses   22,192   60,190
Revenue 103,905 100,420 327,325 313,766
Cost of goods and services 81,082 82,914 253,406 251,303
Gross profit 22,823 17,506 73,919 62,463
Selling, general and administrative expenses 18,648 17,591 58,113 55,589
Restructuring and other related charges   4,601   4,601
Income from operations 4,175 (4,686) 15,806 2,273
Other income (expense)        
Interest income (expense), net (1,197) (1,957) (3,546) (5,824)
Other, net (927) (127) (2,182) (1,260)
Total other expense, net (2,124) (2,084) (5,728) (7,084)
Income before taxes 2,051 (6,770) 10,078 (4,811)
Provision (benefit) for income taxes 1,187 (15,950) 4,560 (14,836)
Income (loss) before equity in net income of subsidiaries 864 9,180 5,518 10,025
Equity in net income (loss) of subsidiaries 12,859 21,288 35,860 43,356
Net income 13,723 30,468 41,378 53,381
Other comprehensive income (loss), net of taxes 9,992 4,920 15,346 11,161
Comprehensive income (loss), net 23,715 35,388 56,724 64,542
Elimination [Member]        
Condensed Income Statements, Captions [Line Items]        
Operating Expenses   (92)   (277)
Revenue (6,728) (7,455) (23,782) (22,794)
Cost of goods and services (7,271) (7,875) (24,846) (23,857)
Gross profit 543 420 1,064 1,063
Selling, general and administrative expenses (92) (92) (277) (277)
Restructuring and other related charges   0   0
Income from operations 635 512 1,341 1,340
Other income (expense)        
Interest income (expense), net 0 0 0 0
Other, net (635) (512) (1,341) (1,340)
Total other expense, net (635) (512) (1,341) (1,340)
Income before taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Income (loss) before equity in net income of subsidiaries 0 0 0 0
Equity in net income (loss) of subsidiaries (27,495) (59,210) (82,871) (105,012)
Net income (27,495) (59,210) (82,871) (105,012)
Other comprehensive income (loss), net of taxes (13,680) (2,268) (11,127) (10,710)
Comprehensive income (loss), net $ (41,175) $ (61,478) $ (93,998) $ (115,722)