XML 82 R72.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Mar. 31, 2017
Mar. 31, 2016
Condensed Income Statements, Captions [Line Items]        
Revenue $ 495,764 $ 500,107 $ 962,864 $ 994,256
Cost of goods and services 380,215 385,950 731,187 763,994
Gross profit 115,549 114,157 231,677 230,262
Selling, general and administrative expenses 92,489 91,586 182,232 182,885
Income from operations 23,060 22,571 49,445 47,377
Other income (expense)        
Interest income (expense), net (12,622) (12,348) (25,989) (24,360)
Other, net (199) (385) (241) 170
Total other expense, net (12,821) (12,733) (26,230) (24,190)
Income before taxes 10,239 9,838 23,215 23,187
Provision (benefit) for income taxes 5,194 3,743 5,906 6,304
Income (loss) before equity in net income of subsidiaries 5,045 6,095 17,309 16,883
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income 5,045 6,095 17,309 16,883
Foreign currency translation adjustments 8,409 13,683 (5,070) 10,334
Other comprehensive income (loss), net of taxes 7,933 12,420 (3,379) 8,442
Comprehensive income (loss), net 12,978 18,515 13,930 25,325
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Cost of goods and services 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 7,077 6,530 13,721 12,928
Income from operations (7,077) (6,530) (13,721) (12,928)
Other income (expense)        
Interest income (expense), net (3,322) (2,696) (7,349) (4,952)
Other, net 68 18 161 211
Total other expense, net (3,254) (2,678) (7,188) (4,741)
Income before taxes (10,331) (9,208) (20,909) (17,669)
Provision (benefit) for income taxes (1,534) (3,650) (10,563) (11,639)
Income (loss) before equity in net income of subsidiaries (8,797) (5,558) (10,346) (6,030)
Equity in net income (loss) of subsidiaries 13,842 11,653 27,655 22,913
Net income 5,045 6,095 17,309 16,883
Other comprehensive income (loss), net of taxes 7,933 12,420 (3,379) 8,442
Comprehensive income (loss), net 12,978 18,515 13,930 25,325
Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 396,637 406,989 756,498 796,249
Cost of goods and services 304,706 313,203 576,438 611,587
Gross profit 91,931 93,786 180,060 184,662
Selling, general and administrative expenses 66,234 66,197 129,231 132,144
Income from operations 25,697 27,589 50,829 52,518
Other income (expense)        
Interest income (expense), net (8,233) (7,752) (16,291) (15,541)
Other, net 908 904 1,559 1,920
Total other expense, net (7,325) (6,848) (14,732) (13,621)
Income before taxes 18,372 20,741 36,097 38,897
Provision (benefit) for income taxes 5,428 8,012 13,096 16,829
Income (loss) before equity in net income of subsidiaries 12,944 12,729 23,001 22,068
Equity in net income (loss) of subsidiaries 922 (1,108) 4,720 821
Net income 13,866 11,621 27,721 22,889
Other comprehensive income (loss), net of taxes (3,590) 2,062 (7,907) 2,201
Comprehensive income (loss), net 10,276 13,683 19,814 25,090
Non-Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 108,571 100,614 223,420 213,346
Cost of goods and services 85,224 80,493 172,324 168,389
Gross profit 23,347 20,121 51,096 44,957
Selling, general and administrative expenses 19,271 18,952 39,465 37,998
Income from operations 4,076 1,169 11,631 6,959
Other income (expense)        
Interest income (expense), net (1,067) (1,900) (2,349) (3,867)
Other, net (811) (964) (1,255) (1,133)
Total other expense, net (1,878) (2,864) (3,604) (5,000)
Income before taxes 2,198 (1,695) 8,027 1,959
Provision (benefit) for income taxes 1,300 (619) 3,373 1,114
Income (loss) before equity in net income of subsidiaries 898 (1,076) 4,654 845
Equity in net income (loss) of subsidiaries 12,944 12,730 23,001 22,068
Net income 13,842 11,654 27,655 22,913
Other comprehensive income (loss), net of taxes (8,280) 10,358 5,354 6,241
Comprehensive income (loss), net 5,562 22,012 33,009 29,154
Elimination [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue (9,444) (7,496) (17,054) (15,339)
Cost of goods and services (9,715) (7,746) (17,575) (15,982)
Gross profit 271 250 521 643
Selling, general and administrative expenses (93) (93) (185) (185)
Income from operations 364 343 706 828
Other income (expense)        
Interest income (expense), net 0 0 0 0
Other, net (364) (343) (706) (828)
Total other expense, net (364) (343) (706) (828)
Income before taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Income (loss) before equity in net income of subsidiaries 0 0 0 0
Equity in net income (loss) of subsidiaries (27,708) (23,275) (55,376) (45,802)
Net income (27,708) (23,275) (55,376) (45,802)
Other comprehensive income (loss), net of taxes 11,870 (12,420) 2,553 (8,442)
Comprehensive income (loss), net $ (15,838) $ (35,695) $ (52,823) $ (54,244)