XML 43 R33.htm IDEA: XBRL DOCUMENT v3.7.0.1
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on Griffon’s reportable segments is as follows:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
REVENUE
2017
 
2016
 
2017
 
2016
Home & Building Products:
 

 
 

 
 

 
 

AMES
$
162,907

 
$
165,847

 
$
283,631

 
$
284,137

CBP
122,628

 
113,387

 
266,088

 
256,295

Home & Building Products
285,535

 
279,234

 
549,719

 
540,432

Telephonics
98,272

 
105,874

 
186,365

 
214,911

PPC
111,957

 
114,999

 
226,780

 
238,913

Total consolidated net sales
$
495,764

 
$
500,107

 
$
962,864

 
$
994,256


The following table reconciles segment operating profit to income before taxes:

The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
 
2017
 
2016
 
2017
 
2016
Segment adjusted EBITDA:
 

 
 

 
 

 
 

Home & Building Products
$
27,565

 
$
26,338

 
$
59,372

 
$
56,167

Telephonics
11,787

 
10,444

 
19,895

 
20,788

PPC
11,904

 
11,781

 
26,341

 
23,566

Total Segment adjusted EBITDA
51,256

 
48,563

 
105,608

 
100,521

Net interest expense
(12,622
)
 
(12,348
)
 
(25,989
)
 
(24,360
)
Segment depreciation and amortization
(18,655
)
 
(16,998
)
 
(36,945
)
 
(33,967
)
Unallocated amounts
(9,740
)
 
(9,379
)
 
(19,459
)
 
(19,007
)
Income before taxes
$
10,239

 
$
9,838

 
$
23,215

 
$
23,187

Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

For the Three Months Ended March 31,

For the Six Months Ended March 31,
DEPRECIATION and AMORTIZATION
2017

2016

2017

2016
Segment:
 

 

 

 
Home & Building Products
$
9,252

 
$
8,528

 
$
18,419

 
$
17,198

Telephonics
2,771

 
2,569

 
5,488

 
5,100

PPC
6,632

 
5,901

 
13,038

 
11,669

Total segment depreciation and amortization
18,655

 
16,998

 
36,945

 
33,967

Corporate
124

 
120

 
228

 
235

Total consolidated depreciation and amortization
$
18,779

 
$
17,118

 
$
37,173

 
$
34,202













CAPITAL EXPENDITURES
 


 


 


 

Segment:
 


 


 


 

Home & Building Products
$
4,140

 
$
10,835

 
$
10,413

 
$
28,115

Telephonics
1,817

 
1,958

 
3,113

 
3,238

PPC
12,180

 
6,956

 
27,086

 
13,360

Total segment
18,137

 
19,749

 
40,612

 
44,713

Corporate
1,898

 
1,185

 
1,901

 
1,239

Total consolidated capital expenditures
$
20,035

 
$
20,934

 
$
42,513

 
$
45,952