XML 27 R17.htm IDEA: XBRL DOCUMENT v3.6.0.2
BUSINESS SEGMENTS
3 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
BUSINESS SEGMENTS
BUSINESS SEGMENTS

Griffon’s reportable segments are as follows:
HBP is the leading U.S. manufacturer and a global provider of long-handled tools and landscaping products for homeowners and professionals, as well as a leading manufacturer and marketer of residential and commercial garage doors and sells to professional dealers and some of the largest home center retail chains in North America.

Telephonics is recognized globally as a leading provider of highly sophisticated intelligence, surveillance and communications solutions for defense, aerospace and commercial customers.

PPC is a global leader in the development and production of embossed, laminated and printed specialty plastic films for hygienic, health-care and industrial products and sells to some of the world's largest consumer products companies.
Information on Griffon’s reportable segments is as follows:
 
For the Three Months Ended December 31,
REVENUE
2016
 
2015
Home & Building Products:
 

 
 

AMES
$
120,724

 
$
118,290

CBP
143,460

 
142,908

Home & Building Products
264,184

 
261,198

Telephonics
88,093

 
109,037

PPC
114,823

 
123,914

Total consolidated net sales
$
467,100

 
$
494,149


The following table reconciles segment operating profit to income before taxes:
 
For the Three Months Ended December 31,
 
INCOME BEFORE TAXES
2016
 
2015
 
Segment operating profit:
 

 
 

 
Home & Building Products
$
22,640

 
$
21,159

 
Telephonics
5,391

 
7,813

 
PPC
8,031

 
6,017

 
Total segment operating profit
36,062

 
34,989

 
Net interest expense
(13,367
)
 
(12,012
)
 
Unallocated amounts
(9,719
)
 
(9,628
)
 
Income before taxes
$
12,976

 
$
13,349

 
 
Griffon evaluates performance and allocates resources based on each segment's operating results before interest income and expense, income taxes, depreciation and amortization, unallocated amounts (mainly corporate overhead) and restructuring charges, as applicable (“Segment adjusted EBITDA”). Griffon believes this information is useful to investors for the same reason.

The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes:
 
For the Three Months Ended December 31,
 
 
2016
 
2015
 
Segment adjusted EBITDA:
 

 
 

 
Home & Building Products
$
31,807

 
$
29,829

 
Telephonics
8,108

 
10,344

 
PPC
14,437

 
11,785

 
Total Segment adjusted EBITDA
54,352

 
51,958

 
Net interest expense
(13,367
)
 
(12,012
)
 
Segment depreciation and amortization
(18,290
)
 
(16,969
)
 
Unallocated amounts
(9,719
)
 
(9,628
)
 
Income before taxes
$
12,976

 
$
13,349

 
Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended December 31,

DEPRECIATION and AMORTIZATION
2016

2015

Segment:
 

 

Home & Building Products
$
9,167

 
$
8,670

 
Telephonics
2,717

 
2,531

 
PPC
6,406

 
5,768

 
Total segment depreciation and amortization
18,290

 
16,969

 
Corporate
104

 
115

 
Total consolidated depreciation and amortization
$
18,394

 
$
17,084

 







CAPITAL EXPENDITURES
 


 


Segment:
 


 


Home & Building Products
$
6,273

 
$
17,280

 
Telephonics
1,296

 
1,280

 
PPC
14,906

 
6,404

 
Total segment
22,475

 
24,964

 
Corporate
3

 
54

 
Total consolidated capital expenditures
$
22,478

 
$
25,018

 

ASSETS
At December 31, 2016

At September 30, 2016
Segment assets:
 

 
Home & Building Products
$
1,027,389

 
$
1,020,297

Telephonics
318,290

 
334,631

PPC
358,387

 
365,920

Total segment assets
1,704,066

 
1,720,848

Corporate
38,945

 
59,061

Total continuing assets
1,743,011

 
1,779,909

Assets of discontinued operations
2,178

 
2,187

Consolidated total
$
1,745,189

 
$
1,782,096