XML 109 R95.htm IDEA: XBRL DOCUMENT v3.5.0.2
REPORTABLE SEGMENTS (Details) - Schedule of Summary of Reconciliation of Segment Profit Before Taxes and Operations - USD ($)
$ in Thousands
1 Months Ended 3 Months Ended 12 Months Ended
Jan. 31, 2013
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Segment Reporting Information [Line Items]                        
Consolidated net sales   $ 500,705 $ 462,200 $ 500,107 $ 494,149 $ 502,158 $ 511,694 $ 500,020 $ 502,160 $ 1,957,161 $ 2,016,032 $ 1,991,811
Segment operating profit                   103,507 101,017 78,164
Net interest expense                   (51,111) (47,872) (48,144)
Unallocated amounts                   (38,521) (33,518) (33,394)
Loss from debt extinguishment                   0 0 (38,890)
Income (loss) before taxes from continuing operations                   53,164 53,636 (5,716)
Segment adjusted EBITDA                   218,413 204,357 190,987
Segment depreciation and amortization                   (69,717) (69,331) (66,978)
Restructuring charges                   (5,900) 0 (6,136)
Acquisition costs                   0 0 (3,161)
Income (loss) before taxes from continuing operations                   53,164 53,636 (5,716)
Consolidated depreciation and amortization                   70,208 69,800 67,396
Capital expenditures                   90,759 73,620 77,094
AMES [Member]                        
Segment Reporting Information [Line Items]                        
Home & Building Products                   513,973 535,881 503,687
Restructuring charges $ (7,941)                      
CBP [Member]                        
Segment Reporting Information [Line Items]                        
Home & Building Products                   527,370 516,320 475,756
Home & Building Products [Member]                        
Segment Reporting Information [Line Items]                        
Home & Building Products                   1,041,343 1,052,201 979,443
Segment operating profit                   79,682 58,883 40,538
Segment adjusted EBITDA                   114,949 94,226 77,171
Segment depreciation and amortization                   (35,267) (35,343) (31,580)
Restructuring charges                       (1,892)
Capital expenditures                   49,351 38,896 33,779
Telephonics [Member]                        
Segment Reporting Information [Line Items]                        
Consolidated net sales                   435,692 431,090 419,005
Segment operating profit                   42,801 43,006 45,293
Segment adjusted EBITDA                   53,385 53,028 57,525
Segment depreciation and amortization                   (10,584) (10,022) (7,988)
Restructuring charges                       (4,244)
Capital expenditures                   9,007 6,347 20,963
Plastics [Member]                        
Segment Reporting Information [Line Items]                        
Consolidated net sales                   480,126 532,741 593,363
Segment operating profit                   20,313 33,137 28,881
Segment adjusted EBITDA                   50,079 57,103 56,291
Segment depreciation and amortization                   (23,866) (23,966) (27,410)
Capital expenditures                   31,817 28,103 21,032
Operating [Member]                        
Segment Reporting Information [Line Items]                        
Segment operating profit                   142,796 135,026 114,712
Capital expenditures                   90,175 73,346 75,774
Corporate [Member]                        
Segment Reporting Information [Line Items]                        
Consolidated depreciation and amortization                   491 469 418
Capital expenditures                   $ 584 $ 274 $ 1,320