XML 38 R24.htm IDEA: XBRL DOCUMENT v3.5.0.2
REPORTABLE SEGMENTS
12 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
REPORTABLE SEGMENTS
REPORTABLE SEGMENTS

Griffon’s reportable segments are as follows:

HBP is a leading manufacturer and marketer of residential and commercial garage doors to professional dealers and to some of the largest home center retail chains in North America, as well as a global provider of long-handled tools and landscaping products for homeowners and professionals.

Telephonics is recognized globally as a leading provider of highly sophisticated intelligence, surveillance and communications solutions for defense, aerospace and commercial customers.

PPC is a global leader in the development and production of embossed, laminated and printed specialty plastic films for hygienic, health-care and industrial products and sells to some of the world's largest consumer products companies.

Griffon evaluates performance and allocates resources based on operating results before interest income or expense, income taxes and certain nonrecurring items of income or expense.

Information on Griffon’s reportable segments is as follows:
 
For the Years Ended September 30,
REVENUE
2016
 
2015
 
2014
Home & Building Products:
 

 
 

 
 

AMES
$
513,973

 
$
535,881

 
$
503,687

CBP
527,370

 
516,320

 
475,756

Home & Building Products
1,041,343

 
1,052,201

 
979,443

Telephonics
435,692

 
$
431,090

 
$
419,005

PPC
480,126

 
$
532,741

 
$
593,363

Total consolidated net sales
$
1,957,161

 
$
2,016,032

 
$
1,991,811

 
For the Years Ended September 30,
INCOME (LOSS) BEFORE TAXES
2016
 
2015
 
2014
Segment operating profit:
 
 
 
 
 
Home & Building Products
$
79,682

 
$
58,883

 
$
40,538

Telephonics
42,801

 
43,006

 
45,293

PPC
20,313

 
33,137

 
28,881

Total segment operating profit
142,796

 
135,026

 
114,712

Net interest expense
(51,111
)
 
(47,872
)
 
(48,144
)
Unallocated amounts
(38,521
)
 
(33,518
)
 
(33,394
)
Loss from debt extinguishment

 

 
(38,890
)
Income (loss) before taxes
$
53,164

 
$
53,636

 
$
(5,716
)


Griffon evaluates performance and allocates resources based on each segments’ operating results before interest income and expense, income taxes, depreciation and amortization, unallocated amounts (mainly corporate overhead), restructuring charges, acquisition-related expenses , and gains (losses) from pension settlement and debt extinguishment, as applicable (“Segment adjusted EBITDA”, a non-GAAP measure). Griffon believes this information is useful to investors for the same reason.

The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes and discontinued operations:
 
For the Years Ended September 30,
 
2016
 
2015
 
2014
Segment adjusted EBITDA:
 

 
 

 
 

Home & Building Products
$
114,949

 
$
94,226

 
$
77,171

Telephonics
53,385

 
53,028

 
57,525

PPC
50,079

 
57,103

 
56,291

Total Segment adjusted EBITDA
218,413

 
204,357

 
190,987

Net interest expense
(51,111
)
 
(47,872
)
 
(48,144
)
Segment depreciation and amortization
(69,717
)
 
(69,331
)
 
(66,978
)
Unallocated amounts
(38,521
)
 
(33,518
)
 
(33,394
)
Loss from debt extinguishment

 

 
(38,890
)
Restructuring charges
(5,900
)
 

 
(6,136
)
Acquisition costs

 

 
(3,161
)
Income (loss) before taxes
$
53,164

 
$
53,636

 
$
(5,716
)
 
For the Years Ended September 30,
DEPRECIATION and AMORTIZATION
2016
 
2015
 
2014
Segment:
 
 
 
 
 
Home & Building Products
$
35,267

 
$
35,343

 
$
31,580

Telephonics
10,584

 
10,022

 
7,988

PPC
23,866

 
23,966

 
27,410

Total segment depreciation and amortization
69,717

 
69,331

 
66,978

Corporate
491

 
469

 
418

Total consolidated depreciation and amortization
$
70,208

 
$
69,800

 
$
67,396

 
 
 
 
 
 
CAPITAL EXPENDITURES
 

 
 

 
 

Segment:
 

 
 

 
 

Home & Building Products
$
49,351

 
$
38,896

 
$
33,779

Telephonics
9,007

 
6,347

 
20,963

PPC
31,817

 
28,103

 
21,032

Total segment
90,175

 
73,346

 
75,774

Corporate
584

 
274

 
1,320

Total consolidated capital expenditures
$
90,759

 
$
73,620

 
$
77,094


ASSETS
At September 30, 2016
 
At September 30, 2015
 
At September 30, 2014
Segment assets:
 

 
 

 
 

Home & Building Products
$
1,020,297

 
$
1,034,032

 
$
1,031,904

Telephonics
334,631

 
302,560

 
319,327

PPC
365,920

 
343,519

 
389,464

Total segment assets
1,720,848

 
1,680,111

 
1,740,695

Corporate
59,061

 
29,211

 
64,381

Total continuing assets
1,779,909

 
1,709,322

 
1,805,076

Assets of discontinued operations
2,187

 
3,491

 
3,750

Consolidated total
$
1,782,096

 
$
1,712,813

 
$
1,808,826



Segment information by geographic region was as follows:
 
For the Years Ended September 30,
REVENUE BY GEOGRAPHIC AREA - DESTINATION
2016

2015

2014
United States
$
1,396,086

 
$
1,383,775

 
$
1,386,575

Europe
198,897

 
227,203

 
254,460

Canada
112,650

 
132,133

 
134,637

Australia
111,587

 
113,077

 
62,567

South America
72,813

 
87,759

 
105,691

All other countries
65,128

 
72,085

 
47,881

Consolidated revenue
$
1,957,161

 
$
2,016,032

 
$
1,991,811

 
 
 
 
 
 
 
For the Years Ended September 30,
LONG-LIVED ASSETS BY GEOGRAPHIC AREA
2016
 
2015
 
2014
United States
$
466,266

 
$
454,255

 
$
439,737

Germany
64,316

 
66,367

 
74,457

Canada
35,984

 
36,449

 
42,374

Australia
26,196

 
22,136

 
28,155

All other countries
23,241

 
14,602

 
19,465

Consolidated property, plant and equipment, net
$
616,003

 
$
593,809

 
$
604,188



As a percentage of consolidated revenue, HBP sales to Home Depot approximated 13% in 2016 and 12% in both 2015 and 2014; PPC sales to P&G approximated 13% in 2016, and 14% in both 2015 and 2014; and Telephonics aggregate sales to the United States Government and its agencies approximated 16% in 2016, 14% in 2015 and 15% in 2014.