XML 120 R106.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of consolidated statement of operations and comprehensive income - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2014
Condensed Income Statements, Captions [Line Items]                      
Revenue $ 500,705 $ 462,200 $ 500,107 $ 494,149 $ 502,158 $ 511,694 $ 500,020 $ 502,160 $ 1,957,161 $ 2,016,032 $ 1,991,811
Cost of goods and services                 1,483,727 1,540,254 1,532,412
Gross profit 123,815 119,357 114,157 116,105 119,925 123,489 114,375 117,989 473,434 475,778 459,399
Selling, general and administrative expenses                 364,027 374,761 375,099
Restructuring and other related charges                 5,900 0 6,136
Total operating expenses                 369,927 374,761 381,235
Income from operations                 103,507 101,017 78,164
Other income (expense)                      
Interest income (expense), net                 (51,111) (47,872) (48,144)
Loss from debt extinguishment                 0 0 (38,890)
Other, net                 768 491 3,154
Total other income (expense)                 (50,343) (47,381) (83,880)
Income (loss) before taxes                 53,164 53,636 (5,716)
Provision (benefit) for income taxes                 23,154 19,347 (5,539)
Income (loss) before equity in net income of subsidiaries                 30,010 34,289 (177)
Equity in net income (loss) of subsidiaries                 0 0 0
Net income (loss) $ 7,723 $ 7,596 $ 6,095 $ 8,596 $ 10,803 $ 10,893 $ 5,122 $ 7,471 30,010 34,289 (177)
Other comprehensive income (loss), net of taxes                 9,947 (61,124) (26,725)
Comprehensive income (loss)                 39,957 (26,835) (26,902)
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 0 0 0
Cost of goods and services                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 26,427 22,637 24,084
Restructuring and other related charges                 0 0 0
Total operating expenses                 26,427 22,637 24,084
Income from operations                 (26,427) (22,637) (24,084)
Other income (expense)                      
Interest income (expense), net                 (12,549) (8,741) (10,079)
Loss from debt extinguishment                     (38,890)
Other, net                 337 438 111
Total other income (expense)                 (12,212) (8,303) (48,858)
Income (loss) before taxes                 (38,639) (30,940) (72,942)
Provision (benefit) for income taxes                 (16,333) (11,041) (32,044)
Income (loss) before equity in net income of subsidiaries                 (22,306) (19,899) (40,898)
Equity in net income (loss) of subsidiaries                 52,316 54,188 40,721
Net income (loss)                 30,010 34,289 (177)
Comprehensive income (loss)                 39,957 (26,835) (26,902)
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 1,560,535 1,581,295 1,526,678
Cost of goods and services                 1,173,928 1,204,872 1,156,268
Gross profit                 386,607 376,423 370,410
Selling, general and administrative expenses                 263,357 272,421 281,930
Restructuring and other related charges                 1,299 0 4,234
Total operating expenses                 264,656 272,421 286,164
Income from operations                 121,951 104,002 84,246
Other income (expense)                      
Interest income (expense), net                 (34,588) (30,547) (28,630)
Other, net                 3,471 10,521 7,945
Total other income (expense)                 (31,117) (20,026) (20,685)
Income (loss) before taxes                 90,834 83,976 63,561
Provision (benefit) for income taxes                 34,535 31,100 26,480
Income (loss) before equity in net income of subsidiaries                 56,299 52,876 37,081
Equity in net income (loss) of subsidiaries                 (5,728) 3,062 3,531
Net income (loss)                 50,571 55,938 40,612
Comprehensive income (loss)                 44,265 34,318 28,355
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 425,182 475,380 519,349
Cost of goods and services                 339,934 377,348 424,568
Gross profit                 85,248 98,032 94,781
Selling, general and administrative expenses                 74,613 80,073 75,551
Restructuring and other related charges                 4,601 0 1,902
Total operating expenses                 79,214 80,073 77,453
Income from operations                 6,034 17,959 17,328
Other income (expense)                      
Interest income (expense), net                 (3,974) (8,584) (9,435)
Other, net                 (1,091) (8,775) (4,228)
Total other income (expense)                 (5,065) (17,359) (13,663)
Income (loss) before taxes                 969 600 3,665
Provision (benefit) for income taxes                 4,952 (712) 25
Income (loss) before equity in net income of subsidiaries                 (3,983) 1,312 3,640
Equity in net income (loss) of subsidiaries                 56,299 52,876 37,081
Net income (loss)                 52,316 54,188 40,721
Comprehensive income (loss)                 68,970 15,080 25,704
Consolidation, Eliminations [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 (28,556) (40,643) (54,216)
Cost of goods and services                 (30,135) (41,966) (48,424)
Gross profit                 1,579 1,323 (5,792)
Selling, general and administrative expenses                 (370) (370) (6,466)
Restructuring and other related charges                 0 0 0
Total operating expenses                 (370) (370) (6,466)
Income from operations                 1,949 1,693 674
Other income (expense)                      
Interest income (expense), net                 0 0 0
Other, net                 (1,949) (1,693) (674)
Total other income (expense)                 (1,949) (1,693) (674)
Income (loss) before taxes                 0 0 0
Provision (benefit) for income taxes                 0 0 0
Income (loss) before equity in net income of subsidiaries                 0 0 0
Equity in net income (loss) of subsidiaries                 (102,887) (110,126) (81,333)
Net income (loss)                 (102,887) (110,126) (81,333)
Comprehensive income (loss)                 $ (113,235) $ (49,398) $ (54,059)