XML 82 R72.htm IDEA: XBRL DOCUMENT v3.5.0.2
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Condensed Income Statements, Captions [Line Items]        
Revenue $ 462,200 $ 511,694 $ 1,456,456 $ 1,513,874
Cost of goods and services 342,843 388,205 1,106,837 1,158,021
Gross profit 119,357 123,489 349,619 355,853
Selling, general and administrative expenses 88,880 95,575 271,765 283,037
Restructuring and other related charges 5,900 0 5,900 0
Total operating expenses 94,780 95,575 277,665 283,037
Income from operations 24,577 27,914 71,954 72,816
Other income (expense)        
Interest income (expense), net (12,960) (12,150) (37,320) (35,644)
Loss from debt extinguishment, net       0
Other, net 142 929 312 (279)
Total other expense, net (12,818) (11,221) (37,008) (35,923)
Income before taxes 11,759 16,693 34,946 36,893
Provision (benefit) for income taxes 4,163 5,800 12,659 13,407
Income (loss) before equity in net income of subsidiaries 7,596 10,893 22,287 23,486
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income 7,596 10,893 22,287 23,486
Foreign currency translation adjustments 796 4,801 11,130 (41,083)
Other comprehensive income (loss), net of taxes 2,469 5,363 10,911 (40,839)
Comprehensive income (loss), net 10,065 16,256 33,198 (17,353)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Cost of goods and services 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 6,646 5,978 19,574 16,799
Restructuring and other related charges 0   0  
Total operating expenses 6,646   19,574 16,799
Income from operations (6,646) (5,978) (19,574) (16,799)
Other income (expense)        
Interest income (expense), net (3,347) (2,402) (8,299) (6,530)
Loss from debt extinguishment, net       0
Other, net 67 (26) 278 541
Total other expense, net (3,280) (2,428) (8,021) (5,989)
Income before taxes (9,926) (8,406) (27,595) (22,788)
Provision (benefit) for income taxes 12,946 (3,194) 3,499 (8,659)
Income (loss) before equity in net income of subsidiaries (22,872) (5,212) (31,094) (14,129)
Equity in net income (loss) of subsidiaries 30,468 16,105 53,381 37,615
Net income 7,596 10,893 22,287 23,486
Other comprehensive income (loss), net of taxes 2,469 5,363 10,911 (40,839)
Comprehensive income (loss), net 10,065 16,256 33,198 (17,353)
Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 369,235 416,433 1,165,484 1,194,589
Cost of goods and services 267,804 310,578 879,391 906,573
Gross profit 101,431 105,855 286,093 288,016
Selling, general and administrative expenses 64,735 73,190 196,879 214,717
Restructuring and other related charges 1,299   1,299  
Total operating expenses 66,034   198,178 214,717
Income from operations 35,397 32,665 87,915 73,299
Other income (expense)        
Interest income (expense), net (7,656) (7,770) (23,197) (22,895)
Loss from debt extinguishment, net       0
Other, net 714 2,075 2,634 4,985
Total other expense, net (6,942) (5,695) (20,563) (17,910)
Income before taxes 28,455 26,970 67,352 55,389
Provision (benefit) for income taxes 7,167 9,726 23,996 20,525
Income (loss) before equity in net income of subsidiaries 21,288 17,244 43,356 34,864
Equity in net income (loss) of subsidiaries 7,454 (1,206) 8,275 4,095
Net income 28,742 16,038 51,631 38,959
Other comprehensive income (loss), net of taxes (2,652) 2,077 (451) (14,578)
Comprehensive income (loss), net 26,090 18,115 51,180 24,381
Non-Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 100,420 110,204 313,766 362,291
Cost of goods and services 82,914 85,841 251,303 285,435
Gross profit 17,506 24,363 62,463 76,856
Selling, general and administrative expenses 17,591 24,286 55,589 61,734
Restructuring and other related charges 4,601   4,601  
Total operating expenses 22,192   60,190 61,734
Income from operations (4,686) 77 2,273 15,122
Other income (expense)        
Interest income (expense), net (1,957) (1,978) (5,824) (6,219)
Loss from debt extinguishment, net       0
Other, net (127) 30 (1,260) (4,611)
Total other expense, net (2,084) (1,948) (7,084) (10,830)
Income before taxes (6,770) (1,871) (4,811) 4,292
Provision (benefit) for income taxes (15,950) (732) (14,836) 1,541
Income (loss) before equity in net income of subsidiaries 9,180 (1,139) 10,025 2,751
Equity in net income (loss) of subsidiaries 21,288 17,244 43,356 34,864
Net income 30,468 16,105 53,381 37,615
Other comprehensive income (loss), net of taxes 4,920 3,258 11,161 (25,962)
Comprehensive income (loss), net 35,388 19,363 64,542 11,653
Elimination [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue (7,455) (14,943) (22,794) (43,006)
Cost of goods and services (7,875) (8,214) (23,857) (33,987)
Gross profit 420 (6,729) 1,063 (9,019)
Selling, general and administrative expenses (92) (7,879) (277) (10,213)
Restructuring and other related charges 0   0  
Total operating expenses (92)   (277) (10,213)
Income from operations 512 1,150 1,340 1,194
Other income (expense)        
Interest income (expense), net 0 0 0 0
Loss from debt extinguishment, net       0
Other, net (512) (1,150) (1,340) (1,194)
Total other expense, net (512) (1,150) (1,340) (1,194)
Income before taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Income (loss) before equity in net income of subsidiaries 0 0 0 0
Equity in net income (loss) of subsidiaries (59,210) (32,143) (105,012) (76,574)
Net income (59,210) (32,143) (105,012) (76,574)
Other comprehensive income (loss), net of taxes (2,268) (5,335) (10,710) 40,540
Comprehensive income (loss), net $ (61,478) $ (37,478) $ (115,722) $ (36,034)