XML 43 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
BUSINESS SEGMENTS (Tables)
9 Months Ended
Jun. 30, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on Griffon’s reportable segments is as follows:
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
REVENUE
2016
 
2015
 
2016
 
2015
Home & Building Products:
 

 
 

 
 

 
 

AMES
$
122,198

 
$
140,614

 
$
406,335

 
$
432,816

CBP
133,362

 
131,577

 
389,657

 
374,690

Home & Building Products
255,560

 
272,191

 
795,992

 
807,506

Telephonics
91,767

 
115,340

 
306,678

 
304,685

PPC
114,873

 
124,163

 
353,786

 
401,683

Total consolidated net sales
$
462,200

 
$
511,694

 
$
1,456,456

 
$
1,513,874


The following table reconciles segment operating profit to income before taxes:
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
INCOME BEFORE TAXES
2016
 
2015
 
2016
 
2015
Segment operating profit:
 

 
 

 
 

 
 

Home & Building Products
$
23,201

 
$
16,268

 
$
62,170

 
$
41,288

Telephonics
9,471

 
13,284

 
25,159

 
29,915

PPC
1,672

 
8,299

 
13,569

 
26,186

Total segment operating profit
34,344

 
37,851

 
100,898

 
97,389

Net interest expense
(12,960
)
 
(12,150
)
 
(37,320
)
 
(35,644
)
Unallocated amounts
(9,625
)
 
(9,008
)
 
(28,632
)
 
(24,852
)
Income before taxes
$
11,759

 
$
16,693

 
$
34,946

 
$
36,893

The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes:
 
For the Three Months Ended June 30,
 
For the Nine Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Segment adjusted EBITDA:
 

 
 

 
 

 
 

Home & Building Products
$
32,082

 
$
25,386

 
$
88,249

 
$
67,186

Telephonics
12,125

 
15,712

 
32,913

 
37,360

PPC
13,588

 
14,084

 
37,154

 
44,399

Total Segment adjusted EBITDA
57,795

 
55,182

 
158,316

 
148,945

Net interest expense
(12,960
)
 
(12,150
)
 
(37,320
)
 
(35,644
)
Segment depreciation and amortization
(17,551
)
 
(17,331
)
 
(51,518
)
 
(51,556
)
Unallocated amounts
(9,625
)
 
(9,008
)
 
(28,632
)
 
(24,852
)
Restructuring charges
(5,900
)
 

 
(5,900
)
 

Income before taxes
$
11,759

 
$
16,693

 
$
34,946

 
$
36,893

Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended June 30,

For the Nine Months Ended June 30,
DEPRECIATION and AMORTIZATION
2016

2015

2016

2015
Segment:
 

 

 

 
Home & Building Products
$
8,881

 
$
9,118

 
$
26,079

 
$
25,898

Telephonics
2,654

 
2,428

 
7,754

 
7,445

PPC
6,016

 
5,785

 
17,685

 
18,213

Total segment depreciation and amortization
17,551

 
17,331

 
51,518

 
51,556

Corporate
126

 
117

 
361

 
345

Total consolidated depreciation and amortization
$
17,677

 
$
17,448

 
$
51,879

 
$
51,901













CAPITAL EXPENDITURES
 


 


 


 

Segment:
 


 


 


 

Home & Building Products
$
9,148

 
$
8,644

 
$
37,263

 
$
30,019

Telephonics
2,360

 
1,644

 
5,598

 
3,952

PPC
5,648

 
4,820

 
19,008

 
19,985

Total segment
17,156

 
15,108

 
61,869

 
53,956

Corporate
139

 
544

 
1,378

 
1,409

Total consolidated capital expenditures
$
17,295

 
$
15,652

 
$
63,247

 
$
55,365

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
ASSETS
At June 30, 2016

At September 30, 2015
Segment assets:
 

 
Home & Building Products
$
1,018,530

 
$
1,034,032

Telephonics
318,654

 
302,560

PPC
347,096

 
343,519

Total segment assets
1,684,280

 
1,680,111

Corporate
92,013

 
47,831

Total continuing assets
1,776,293

 
1,727,942

Assets of discontinued operations
3,348

 
3,491

Consolidated total
$
1,779,641

 
$
1,731,433