XML 81 R70.htm IDEA: XBRL DOCUMENT v3.4.0.3
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Mar. 31, 2016
Mar. 31, 2015
Condensed Income Statements, Captions [Line Items]        
Revenue $ 500,107 $ 500,020 $ 994,256 $ 1,002,180
Cost of goods and services 385,950 385,645 763,994 769,816
Gross profit 114,157 114,375 230,262 232,364
Selling, general and administrative expenses 91,586 93,566 182,885 187,462
Total operating expenses 91,586   182,885 187,462
Income from operations 22,571 20,809 47,377 44,902
Other income (expense)        
Interest income (expense), net (12,348) (11,857) (24,360) (23,494)
Loss from debt extinguishment, net   0   0
Other, net (385) (757) 170 (1,208)
Total other expense, net (12,733) (12,614) (24,190) (24,702)
Income before taxes 9,838 8,195 23,187 20,200
Provision (benefit) for income taxes 3,743 3,073 8,496 7,607
Income (loss) before equity in net income of subsidiaries 6,095 5,122 14,691 12,593
Equity in net income (loss) of subsidiaries 0 0 0 0
Net income 6,095 5,122 14,691 12,593
Foreign currency translation adjustments 13,683 (30,384) 10,334 (45,884)
Other comprehensive income (loss), net of taxes 12,420 (30,019) 8,442 (46,202)
Comprehensive income (loss), net 18,515 (24,897) 23,133 (33,609)
Parent Company [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 0 0 0 0
Cost of goods and services 0 0 0 0
Gross profit 0 0 0 0
Selling, general and administrative expenses 6,530 5,301 12,928 10,821
Total operating expenses 6,530   12,928 10,821
Income from operations (6,530) (5,301) (12,928) (10,821)
Other income (expense)        
Interest income (expense), net (2,696) (2,224) (4,952) (4,128)
Loss from debt extinguishment, net   0   0
Other, net 18 521 211 567
Total other expense, net (2,678) (1,703) (4,741) (3,561)
Income before taxes (9,208) (7,004) (17,669) (14,382)
Provision (benefit) for income taxes (3,650) (1,984) (9,447) (5,465)
Income (loss) before equity in net income of subsidiaries (5,558) (5,020) (8,222) (8,917)
Equity in net income (loss) of subsidiaries 11,653 10,142 22,913 21,510
Net income 6,095 5,122 14,691 12,593
Other comprehensive income (loss), net of taxes 12,420 (30,019) 8,442 (46,202)
Comprehensive income (loss), net 18,515 (24,897) 23,133 (33,609)
Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 406,989 400,042 796,249 778,156
Cost of goods and services 313,203 306,625 611,587 595,995
Gross profit 93,786 93,417 184,662 182,161
Selling, general and administrative expenses 66,197 71,970 132,144 141,527
Total operating expenses 66,197   132,144 141,527
Income from operations 27,589 21,447 52,518 40,634
Other income (expense)        
Interest income (expense), net (7,752) (7,698) (15,541) (15,125)
Loss from debt extinguishment, net   0   0
Other, net 904 1,615 1,920 2,910
Total other expense, net (6,848) (6,083) (13,621) (12,215)
Income before taxes 20,741 15,364 38,897 28,419
Provision (benefit) for income taxes 8,012 3,062 16,829 10,799
Income (loss) before equity in net income of subsidiaries 12,729 12,302 22,068 17,620
Equity in net income (loss) of subsidiaries (1,108) (735) 821 5,301
Net income 11,621 11,567 22,889 22,921
Other comprehensive income (loss), net of taxes 2,062 (12,075) 2,201 (16,655)
Comprehensive income (loss), net 13,683 (508) 25,090 6,266
Non-Guarantor Companies [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue 100,614 113,206 213,346 252,087
Cost of goods and services 80,493 91,320 168,389 199,594
Gross profit 20,121 21,886 44,957 52,493
Selling, general and administrative expenses 18,952 17,349 37,998 37,448
Total operating expenses 18,952   37,998 37,448
Income from operations 1,169 4,537 6,959 15,045
Other income (expense)        
Interest income (expense), net (1,900) (1,935) (3,867) (4,241)
Loss from debt extinguishment, net   0   0
Other, net (964) (2,767) (1,133) (4,641)
Total other expense, net (2,864) (4,702) (5,000) (8,882)
Income before taxes (1,695) (165) 1,959 6,163
Provision (benefit) for income taxes (619) 1,995 1,114 2,273
Income (loss) before equity in net income of subsidiaries (1,076) (2,160) 845 3,890
Equity in net income (loss) of subsidiaries 12,730 12,302 22,068 17,620
Net income 11,654 10,142 22,913 21,510
Other comprehensive income (loss), net of taxes 10,358 (18,389) 6,241 (29,220)
Comprehensive income (loss), net 22,012 (8,247) 29,154 (7,710)
Elimination [Member]        
Condensed Income Statements, Captions [Line Items]        
Revenue (7,496) (13,228) (15,339) (28,063)
Cost of goods and services (7,746) (12,300) (15,982) (25,773)
Gross profit 250 (928) 643 (2,290)
Selling, general and administrative expenses (93) (1,054) (185) (2,334)
Total operating expenses (93)   (185) (2,334)
Income from operations 343 126 828 44
Other income (expense)        
Interest income (expense), net 0 0 0 0
Loss from debt extinguishment, net   0   0
Other, net (343) (126) (828) (44)
Total other expense, net (343) (126) (828) (44)
Income before taxes 0 0 0 0
Provision (benefit) for income taxes 0 0 0 0
Income (loss) before equity in net income of subsidiaries 0 0 0 0
Equity in net income (loss) of subsidiaries (23,275) (21,709) (45,802) (44,431)
Net income (23,275) (21,709) (45,802) (44,431)
Other comprehensive income (loss), net of taxes (12,420) 30,464 (8,442) 45,875
Comprehensive income (loss), net $ (35,695) $ 8,755 $ (54,244) $ 1,444