XML 44 R33.htm IDEA: XBRL DOCUMENT v3.4.0.3
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2016
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on Griffon’s reportable segments is as follows:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
REVENUE
2016
 
2015
 
2016
 
2015
Home & Building Products:
 

 
 

 
 

 
 

AMES
$
165,847

 
$
159,092

 
$
284,137

 
$
292,202

CBP
113,387

 
104,513

 
256,295

 
243,113

Home & Building Products
279,234

 
263,605

 
540,432

 
535,315

Telephonics
105,874

 
98,687

 
214,911

 
189,345

PPC
114,999

 
137,728

 
238,913

 
277,520

Total consolidated net sales
$
500,107

 
$
500,020

 
$
994,256

 
$
1,002,180


The following table reconciles segment operating profit to income before taxes:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
INCOME BEFORE TAXES
2016
 
2015
 
2016
 
2015
Segment operating profit:
 

 
 

 
 

 
 

Home & Building Products
$
17,810

 
$
8,651

 
$
38,969

 
$
25,020

Telephonics
7,875

 
9,114

 
15,688

 
16,631

PPC
5,880

 
9,867

 
11,897

 
17,887

Total segment operating profit
31,565

 
27,632

 
66,554

 
59,538

Net interest expense
(12,348
)
 
(11,857
)
 
(24,360
)
 
(23,494
)
Unallocated amounts
(9,379
)
 
(7,580
)
 
(19,007
)
 
(15,844
)
Income before taxes
$
9,838

 
$
8,195

 
$
23,187

 
$
20,200

The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
 
2016
 
2015
 
2016
 
2015
Segment adjusted EBITDA:
 

 
 

 
 

 
 

Home & Building Products
$
26,338

 
$
17,330

 
$
56,167

 
$
41,800

Telephonics
10,444

 
11,616

 
20,788

 
21,648

PPC
11,781

 
15,764

 
23,566

 
30,315

Total Segment adjusted EBITDA
48,563

 
44,710

 
100,521

 
93,763

Net interest expense
(12,348
)
 
(11,857
)
 
(24,360
)
 
(23,494
)
Segment depreciation and amortization
(16,998
)
 
(17,078
)
 
(33,967
)
 
(34,225
)
Unallocated amounts
(9,379
)
 
(7,580
)
 
(19,007
)
 
(15,844
)
Income before taxes
$
9,838

 
$
8,195

 
$
23,187

 
$
20,200

Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended March 31,

For the Six Months Ended March 31,
DEPRECIATION and AMORTIZATION
2016

2015

2016

2015
Segment:
 

 

 

 
Home & Building Products
$
8,528

 
$
8,679

 
$
17,198

 
$
16,780

Telephonics
2,569

 
2,502

 
5,100

 
5,017

PPC
5,901

 
5,897

 
11,669

 
12,428

Total segment depreciation and amortization
16,998

 
17,078

 
33,967

 
34,225

Corporate
120

 
115

 
235

 
228

Total consolidated depreciation and amortization
$
17,118

 
$
17,193

 
$
34,202

 
$
34,453













CAPITAL EXPENDITURES
 


 


 


 

Segment:
 


 


 


 

Home & Building Products
$
10,835

 
$
11,114

 
$
28,115

 
$
21,375

Telephonics
1,958

 
1,339

 
3,238

 
2,308

PPC
6,956

 
7,486

 
13,360

 
15,165

Total segment
19,749

 
19,939

 
44,713

 
38,848

Corporate
1,185

 
853

 
1,239

 
865

Total consolidated capital expenditures
$
20,934

 
$
20,792

 
$
45,952

 
$
39,713

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
ASSETS
At March 31, 2016

At September 30, 2015
Segment assets:
 

 
Home & Building Products
$
1,079,215

 
$
1,034,032

Telephonics
296,137

 
302,560

PPC
350,935

 
343,519

Total segment assets
1,726,287

 
1,680,111

Corporate
48,643

 
47,831

Total continuing assets
1,774,930

 
1,727,942

Assets of discontinued operations
3,584

 
3,491

Consolidated total
$
1,778,514

 
$
1,731,433