XML 78 R68.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Condensed Income Statements, Captions [Line Items]    
Revenue $ 494,149 $ 502,160
Cost of goods and services 378,044 384,171
Gross profit 116,105 117,989
Selling, general and administrative expenses 91,299 93,896
Total operating expenses 91,299  
Income from operations 24,806 24,093
Other income (expense)    
Interest income (expense), net (12,012) (11,637)
Other, net 555 (451)
Total other expense, net (11,457) (12,088)
Income before taxes 13,349 12,005
Provision (benefit) for income taxes 4,753 4,534
Income (loss) before equity in net income of subsidiaries 8,596 7,471
Equity in net income (loss) of subsidiaries 0 0
Net income 8,596 7,471
Other comprehensive income (loss), net of taxes (3,978) (16,183)
Comprehensive income (loss), net 4,618 (8,712)
Parent Company [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue 0 0
Cost of goods and services 0 0
Gross profit 0 0
Selling, general and administrative expenses 6,397 5,520
Total operating expenses 6,397  
Income from operations (6,397) (5,520)
Other income (expense)    
Interest income (expense), net (2,256) (1,904)
Other, net 193 46
Total other expense, net (2,063) (1,858)
Income before taxes (8,460) (7,378)
Provision (benefit) for income taxes (5,797) (3,481)
Income (loss) before equity in net income of subsidiaries (2,663) (3,897)
Equity in net income (loss) of subsidiaries 11,259 11,368
Net income 8,596 7,471
Other comprehensive income (loss), net of taxes (3,978) (16,183)
Comprehensive income (loss), net 4,618 (8,712)
Guarantor Companies [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue 389,260 378,114
Cost of goods and services 298,384 289,370
Gross profit 90,876 88,744
Selling, general and administrative expenses 65,948 69,557
Total operating expenses 65,948  
Income from operations 24,928 19,187
Other income (expense)    
Interest income (expense), net (7,789) (7,427)
Other, net 1,016 1,295
Total other expense, net (6,773) (6,132)
Income before taxes 18,155 13,055
Provision (benefit) for income taxes 8,817 7,737
Income (loss) before equity in net income of subsidiaries 9,338 5,318
Equity in net income (loss) of subsidiaries 1,929 6,036
Net income 11,267 11,354
Other comprehensive income (loss), net of taxes 139 (4,580)
Comprehensive income (loss), net 11,406 6,774
Non-Guarantor Companies [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue 112,732 138,881
Cost of goods and services 87,896 108,274
Gross profit 24,836 30,607
Selling, general and administrative expenses 19,046 20,099
Total operating expenses 19,046  
Income from operations 5,790 10,508
Other income (expense)    
Interest income (expense), net (1,967) (2,306)
Other, net (169) (1,874)
Total other expense, net (2,136) (4,180)
Income before taxes 3,654 6,328
Provision (benefit) for income taxes 1,733 278
Income (loss) before equity in net income of subsidiaries 1,921 6,050
Equity in net income (loss) of subsidiaries 9,338 5,318
Net income 11,259 11,368
Other comprehensive income (loss), net of taxes (4,117) (10,831)
Comprehensive income (loss), net 7,142 537
Elimination [Member]    
Condensed Income Statements, Captions [Line Items]    
Revenue (7,843) (14,835)
Cost of goods and services (8,236) (13,473)
Gross profit 393 (1,362)
Selling, general and administrative expenses (92) (1,280)
Total operating expenses (92)  
Income from operations 485 (82)
Other income (expense)    
Interest income (expense), net 0 0
Other, net (485) 82
Total other expense, net (485) 82
Income before taxes 0 0
Provision (benefit) for income taxes 0 0
Income (loss) before equity in net income of subsidiaries 0 0
Equity in net income (loss) of subsidiaries (22,526) (22,722)
Net income (22,526) (22,722)
Other comprehensive income (loss), net of taxes 3,978 15,411
Comprehensive income (loss), net $ (18,548) $ (7,311)