XML 27 R17.htm IDEA: XBRL DOCUMENT v3.3.1.900
BUSINESS SEGMENTS
3 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
BUSINESS SEGMENTS
BUSINESS SEGMENTS

Griffon’s reportable segments are as follows:
HBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional dealers and major home center retail chains, as well as a global provider of non-powered landscaping products for homeowners and professionals.
Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions for military and commercial markets worldwide.
PPC is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.
Information on Griffon’s reportable segments is as follows:
 
For the Three Months Ended December 31,
 
REVENUE
2015
 
2014
 
Home & Building Products:
 

 
 

 
AMES
$
118,290

 
$
133,110

 
CBP
142,908

 
138,600

 
Home & Building Products
261,198

 
271,710

 
Telephonics
109,037

 
90,658

 
PPC
123,914

 
139,792

 
Total consolidated net sales
$
494,149

 
$
502,160

 
The following table reconciles segment operating profit to income before taxes:
 
For the Three Months Ended December 31,
 
INCOME (LOSS) BEFORE TAXES
2015
 
2014
 
Segment operating profit:
 

 
 

 
Home & Building Products
$
21,159

 
$
16,369

 
Telephonics
7,813

 
7,517

 
PPC
6,017

 
8,020

 
Total segment operating profit
34,989

 
31,906

 
Net interest expense
(12,012
)
 
(11,637
)
 
Unallocated amounts
(9,628
)
 
(8,264
)
 
Income before taxes
$
13,349

 
$
12,005

 

 
Griffon evaluates performance and allocates resources based on each segment's operating results before interest income and expense, income taxes, depreciation and amortization, unallocated amounts (mainly corporate overhead), restructuring charges, acquisition-related expenses, as applicable (“Segment adjusted EBITDA”). Griffon believes this information is useful to investors for the same reason.

The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes:
 
For the Three Months Ended December 31,
 
 
2015
 
2014
 
Segment adjusted EBITDA:
 

 
 

 
Home & Building Products
$
29,829

 
$
24,470

 
Telephonics
10,344

 
10,032

 
PPC
11,785

 
14,551

 
Total Segment adjusted EBITDA
51,958

 
49,053

 
Net interest expense
(12,012
)
 
(11,637
)
 
Segment depreciation and amortization
(16,969
)
 
(17,147
)
 
Unallocated amounts
(9,628
)
 
(8,264
)
 
Income before taxes
$
13,349

 
$
12,005

 
Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended December 31,

DEPRECIATION and AMORTIZATION
2015

2014

Segment:
 

 

Home & Building Products
$
8,670

 
$
8,101

 
Telephonics
2,531

 
2,515

 
PPC
5,768

 
6,531

 
Total segment depreciation and amortization
16,969

 
17,147

 
Corporate
115

 
113

 
Total consolidated depreciation and amortization
$
17,084

 
$
17,260

 







CAPITAL EXPENDITURES
 


 


Segment:
 


 


Home & Building Products
$
17,280

 
$
10,261

 
Telephonics
1,280

 
969

 
PPC
6,404

 
7,679

 
Total segment
24,964

 
18,909

 
Corporate
54

 
12

 
Total consolidated capital expenditures
$
25,018

 
$
18,921

 

ASSETS
At December 31, 2015

At September 30, 2015
Segment assets:
 

 
Home & Building Products
$
1,052,909

 
$
1,034,032

Telephonics
300,622

 
302,560

PPC
338,536

 
343,519

Total segment assets
1,692,067

 
1,680,111

Corporate
47,186

 
47,831

Total continuing assets
1,739,253

 
1,727,942

Assets of discontinued operations
3,936

 
3,491

Consolidated total
$
1,743,189

 
$
1,731,433