XML 46 R47.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Tables)
12 Months Ended
Sep. 30, 2015
Consolidating Guarantor And Non Guarantor Financial Information [Abstract]  
Condensed Balance Sheet
 
Parent
Company
 
Guarantor
Companies
 
Non-Guarantor
Companies
 
Elimination
 
Consolidation
CURRENT ASSETS
 

 
 

 
 

 
 

 
 

Cash and equivalents
$
2,440

 
$
10,671

 
$
38,890

 
$

 
$
52,001

Accounts receivable, net of allowances

 
178,830

 
61,772

 
(21,847
)
 
218,755

Contract costs and recognized income not yet billed, net of progress payments

 
103,879

 
16

 

 
103,895

Inventories, net

 
257,929

 
67,880

 

 
325,809

Prepaid and other current assets
23,493

 
27,584

 
12,488

 
(8,479
)
 
55,086

Assets of discontinued operations

 

 
1,316

 

 
1,316

Total Current Assets
25,933

 
578,893

 
182,362

 
(30,326
)
 
756,862

PROPERTY, PLANT AND EQUIPMENT, net
1,108

 
286,854

 
92,010

 

 
379,972

GOODWILL

 
284,875

 
71,366

 

 
356,241

INTANGIBLE ASSETS, net

 
152,412

 
61,425

 

 
213,837

INTERCOMPANY RECEIVABLE
542,297

 
904,840

 
263,480

 
(1,710,617
)
 

EQUITY INVESTMENTS IN SUBSIDIARIES
745,262

 
644,577

 
1,740,889

 
(3,130,728
)
 

OTHER ASSETS
41,774

 
30,203

 
9,959

 
(59,590
)
 
22,346

ASSETS OF DISCONTINUED OPERATIONS

 

 
2,175

 

 
2,175

Total Assets
$
1,356,374

 
$
2,882,654

 
$
2,423,666

 
$
(4,931,261
)
 
$
1,731,433

 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

Notes payable and current portion of long-term debt
$
2,202

 
$
3,842

 
$
10,549

 
$

 
$
16,593

Accounts payable and accrued liabilities
30,158

 
222,758

 
72,843

 
(20,951
)
 
304,808

Liabilities of discontinued operations

 

 
2,229

 

 
2,229

Total Current Liabilities
32,360

 
226,600

 
85,621

 
(20,951
)
 
323,630

LONG-TERM DEBT, net
752,839

 
17,116

 
57,021

 

 
826,976

INTERCOMPANY PAYABLES
76,477

 
831,345

 
775,120

 
(1,682,942
)
 

OTHER LIABILITIES
64,173

 
126,956

 
28,428

 
(72,634
)
 
146,923

LIABILITIES OF DISCONTINUED OPERATIONS

 

 
3,379

 

 
3,379

Total Liabilities
925,849

 
1,202,017

 
949,569

 
(1,776,527
)
 
1,300,908

SHAREHOLDERS’ EQUITY
430,525

 
1,680,637

 
1,474,097

 
(3,154,734
)
 
430,525

Total Liabilities and Shareholders’ Equity
$
1,356,374

 
$
2,882,654

 
$
2,423,666

 
$
(4,931,261
)
 
$
1,731,433


CONDENSED CONSOLIDATING BALANCE SHEETS
At September 30, 2014
 
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CURRENT ASSETS
 

 
 

 
 

 
 

 
 

Cash and equivalents
6,813

 
31,522

 
54,070

 

 
92,405

Accounts receivable, net of allowances

 
213,922

 
77,218

 
(32,704
)
 
258,436

Contract costs and recognized income not yet billed, net of progress payments

 
109,804

 
126

 

 
109,930

Inventories, net

 
219,326

 
70,537

 
272

 
290,135

Prepaid and other current assets
4,366

 
26,319

 
17,101

 
14,783

 
62,569

Assets of discontinued operations

 

 
1,624

 

 
1,624

Total Current Assets
11,179

 
600,893

 
220,676

 
(17,649
)
 
815,099

PROPERTY, PLANT AND EQUIPMENT, net
1,327

 
270,519

 
98,643

 
76

 
370,565

GOODWILL

 
283,692

 
90,419

 

 
374,111

INTANGIBLE ASSETS, net

 
156,772

 
76,851

 

 
233,623

INTERCOMPANY RECEIVABLE
540,080

 
892,433

 
213,733

 
(1,646,246
)
 

EQUITY INVESTMENTS IN SUBSIDIARIES
780,600

 
662,403

 
1,782,406

 
(3,225,409
)
 

OTHER ASSETS
27,880

 
53,896

 
6,739

 
(75,213
)
 
13,302

ASSETS OF DISCONTINUED OPERATIONS

 

 
2,126

 

 
2,126

Total Assets
1,361,066

 
2,920,608

 
2,491,593

 
(4,964,441
)
 
1,808,826

 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 

 
 

 
 

 
 

 
 

Notes payable and current portion of long-term debt
2,202

 
1,144

 
4,540

 

 
7,886

Accounts payable and accrued liabilities
25,703

 
226,236

 
91,132

 
(20,811
)
 
322,260

Liabilities of discontinued operations

 

 
3,282

 

 
3,282

Total Current Liabilities
27,905

 
227,380

 
98,954

 
(20,811
)
 
333,428

LONG-TERM DEBT, net
738,360

 
7,806

 
45,135

 

 
791,301

INTERCOMPANY PAYABLES
21,573

 
815,094

 
762,192

 
(1,598,859
)
 

OTHER LIABILITIES
41,201

 
151,674

 
26,949

 
(71,584
)
 
148,240

LIABILITIES OF DISCONTINUED OPERATIONS

 

 
3,830

 

 
3,830

Total Liabilities
829,039

 
1,201,954

 
937,060

 
(1,691,254
)
 
1,276,799

SHAREHOLDERS’ EQUITY
532,027

 
1,718,654

 
1,554,533

 
(3,273,187
)
 
532,027

Total Liabilities and Shareholders’ Equity
1,361,066

 
2,920,608

 
2,491,593

 
(4,964,441
)
 
1,808,826

Condensed Income Statement
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2015

 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,581,295

 
$
475,380

 
$
(40,643
)
 
$
2,016,032

Cost of goods and services

 
1,204,872

 
377,348

 
(41,966
)
 
1,540,254

Gross profit

 
376,423

 
98,032

 
1,323

 
475,778

 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expenses
22,637

 
272,421

 
80,073

 
(370
)
 
374,761

Restructuring and other related charges

 

 

 

 

Total operating expenses
22,637

 
272,421

 
80,073

 
(370
)
 
374,761

 
 
 
 
 
 
 
 
 
 
Income (loss) from operations
(22,637
)
 
104,002

 
17,959

 
1,693

 
101,017

 
 
 
 
 
 
 
 
 
 
Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(8,741
)
 
(30,547
)
 
(8,584
)
 

 
(47,872
)
Other, net
438

 
10,521

 
(8,775
)
 
(1,693
)
 
491

Total other income (expense)
(8,303
)
 
(20,026
)
 
(17,359
)
 
(1,693
)
 
(47,381
)
 
 
 
 
 
 
 
 
 
 
Income (loss) before taxes
(30,940
)
 
83,976

 
600

 

 
53,636

Provision (benefit) for income taxes
(11,041
)
 
31,100

 
(712
)
 

 
19,347

Income (loss) before equity in net income of subsidiaries
(19,899
)
 
52,876

 
1,312

 

 
34,289

Equity in net income (loss) of subsidiaries
54,188

 
3,062

 
52,876

 
(110,126
)
 

Income (loss) from continuing operations
$
34,289

 
$
55,938

 
$
54,188

 
$
(110,126
)
 
$
34,289

Loss from operations of discontinued businesses

 

 

 

 

Benefit from income taxes

 

 

 

 

Loss from discontinued operations

 

 

 

 

Net income (loss)
$
34,289

 
$
55,938

 
$
54,188

 
$
(110,126
)
 
$
34,289

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
(26,835
)
 
$
34,318

 
$
15,080

 
$
(49,398
)
 
$
(26,835
)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2014
 
 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,526,678

 
$
519,349

 
$
(54,216
)
 
$
1,991,811

Cost of goods and services

 
1,156,268

 
424,568

 
(48,424
)
 
1,532,412

Gross profit

 
370,410

 
94,781

 
(5,792
)
 
459,399

Selling, general and administrative expenses
24,084

 
281,930

 
75,551

 
(6,466
)
 
375,099

Restructuring and other related charges

 
4,234

 
1,902

 

 
6,136

Total operating expenses
24,084

 
286,164

 
77,453

 
(6,466
)
 
381,235

Income (loss) from operations
(24,084
)
 
84,246

 
17,328

 
674

 
78,164

Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(10,079
)
 
(28,630
)
 
(9,435
)
 

 
(48,144
)
Extinguishment of debt
(38,890
)
 
 
 
 
 
 
 
(38,890
)
Other, net
111

 
7,945

 
(4,228
)
 
(674
)
 
3,154

Total other income (expense)
(48,858
)
 
(20,685
)
 
(13,663
)
 
(674
)
 
(83,880
)
Income (loss) before taxes
(72,942
)
 
63,561

 
3,665

 

 
(5,716
)
Provision (benefit) for income taxes
(32,044
)
 
26,480

 
25

 

 
(5,539
)
Income (loss) before equity in net income of subsidiaries
(40,898
)
 
37,081

 
3,640

 

 
(177
)
Equity in net income (loss) of subsidiaries
40,721

 
3,531

 
37,081

 
(81,333
)
 

Income (loss) from continuing operations
(177
)
 
40,612

 
40,721

 
(81,333
)
 
(177
)
Loss from operations of discontinued businesses

 

 

 

 

Benefit from income taxes

 

 

 

 

Loss from discontinued operations

 

 

 

 

Net Income (loss)
$
(177
)
 
$
40,612

 
$
40,721

 
$
(81,333
)
 
$
(177
)
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
(26,902
)
 
$
28,355

 
$
25,704

 
$
(54,059
)
 
$
(26,902
)

CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended September 30, 2013

 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
Revenue
$

 
$
1,459,705

 
$
463,767

 
$
(52,145
)
 
$
1,871,327

Cost of goods and services

 
1,107,440

 
392,588

 
(46,286
)
 
1,453,742

Gross profit

 
352,265

 
71,179

 
(5,859
)
 
417,585

Selling, general and administrative expenses
24,248

 
269,654

 
52,819

 
(6,252
)
 
340,469

Restructuring and other related charges

 
9,236

 
4,026

 

 
13,262

Total operating expenses
24,248

 
278,890

 
56,845

 
(6,252
)
 
353,731

Income (loss) from operations
(24,248
)
 
73,375

 
14,334

 
393

 
63,854

Other income (expense)
 

 
 

 
 

 
 

 
 

Interest income (expense), net
(14,381
)
 
(27,660
)
 
(10,126
)
 

 
(52,167
)
Other, net
569

 
9,656

 
(7,233
)
 
(346
)
 
2,646

Total other income (expense)
(13,812
)
 
(18,004
)
 
(17,359
)
 
(346
)
 
(49,521
)
Income (loss) before taxes
(38,060
)
 
55,371

 
(3,025
)
 
47

 
14,333

Provision (benefit) for income taxes
(14,888
)
 
20,603

 
1,781

 
47

 
7,543

Income (loss) before equity in net income of subsidiaries
(23,172
)
 
34,768

 
(4,806
)
 

 
6,790

Equity in net income (loss) of subsidiaries
26,939

 
(1,467
)
 
34,768

 
(60,240
)
 

Income (loss) from continuing operations
3,767

 
33,301

 
29,962

 
(60,240
)
 
6,790

Loss from operations of discontinued businesses

 

 
(4,651
)
 

 
(4,651
)
Benefit from income taxes

 

 
1,628

 

 
1,628

Loss from discontinued operations

 

 
(3,023
)
 

 
(3,023
)
Net Income (loss)
$
3,767

 
$
33,301

 
$
26,939

 
$
(60,240
)
 
$
3,767

 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
19,987

 
$
10,903

 
$
64,671

 
$
(75,574
)
 
$
19,987

Condensed Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2014

 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
(177
)
 
$
40,612

 
$
40,721

 
$
(81,333
)
 
$
(177
)
Net cash provided by operating activities
(3,902
)
 
17,168

 
80,035

 

 
93,301

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Acquisition of property, plant and equipment
(700
)
 
(64,320
)
 
(12,074
)
 

 
(77,094
)
Acquired business, net of cash acquired

 
2,675

 
(64,981
)
 

 
(62,306
)
Intercompany distributions
10,000

 
(10,000
)
 

 

 

Purchase of securities
(8,402
)
 

 

 

 
(8,402
)
Proceeds from sale of property, plant and equipment

 
360

 
192

 

 
552

Net cash used in investing activities
898

 
(71,285
)
 
(76,863
)
 

 
(147,250
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
 
 
Proceeds from issuance of common stock
584

 

 

 

 
584

Purchase of shares for treasury
(79,614
)
 

 

 

 
(79,614
)
Proceeds from long-term debt
659,568

 
(102
)
 
32,477

 

 
691,943

Payments of long-term debt
(598,250
)
 
(1,135
)
 
(3,709
)
 

 
(603,094
)
Change in short-term borrowings

 

 
(749
)
 

 
(749
)
Financing costs
(10,763
)
 

 
(535
)
 

 
(11,298
)
Purchase of ESOP shares
(20,000
)
 

 

 

 
(20,000
)
Tax effect from exercise/vesting of equity awards, net
273

 

 

 

 
273

Dividends paid
(11,273
)
 
5,000

 

 

 
(6,273
)
Other, net
298

 
56,533

 
(56,533
)
 

 
298

Net cash used in financing activities
(59,177
)
 
60,296

 
(29,049
)
 

 
(27,930
)
CASH FLOWS FROM DISCONTINUED OPERATIONS:
 
 
 
 
 
 
 
 
 
Net cash used in discontinued operations

 

 
(1,528
)
 

 
(1,528
)
Effect of exchange rate changes on cash and equivalents

 

 
(2,318
)
 

 
(2,318
)
NET INCREASE (DECREASE) IN CASH AND EQUIVALENTS
(62,181
)
 
6,179

 
(29,723
)
 

 
(85,725
)
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
68,994

 
25,343

 
83,793

 

 
178,130

CASH AND EQUIVALENTS AT END OF PERIOD
$
6,813

 
$
31,522

 
$
54,070

 
$

 
$
92,405


CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the Year Ended September 30, 2013

 
Parent Company
 
Guarantor Companies
 
Non-Guarantor Companies
 
Elimination
 
Consolidation
CASH FLOWS FROM OPERATING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Net income (loss)
$
3,767

 
$
33,301

 
$
26,939

 
$
(60,240
)
 
$
3,767

Net cash provided by (used in) operating activities
(25,184
)
 
83,177

 
27,690

 

 
85,683

CASH FLOWS FROM INVESTING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Acquisition of property, plant and equipment
(123
)
 
(56,617
)
 
(7,701
)
 

 
(64,441
)
Intercompany distributions
10,000

 
(10,000
)
 

 

 

Proceeds from sale of property, plant and equipment

 
1,404

 
169

 

 
1,573

Net cash provided by (used in) investing activities
9,877

 
(65,213
)
 
(7,532
)
 

 
(62,868
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 

 
 

 
 

 
 

 
 

Purchase of shares for treasury
(32,521
)
 

 

 

 
(32,521
)
Proceeds from long-term debt

 
303

 

 

 
303

Payments of long-term debt
(2,157
)
 
(1,032
)
 
(13,678
)
 

 
(16,867
)
Change in short-term borrowings

 

 
2,950

 

 
2,950

Financing costs
(833
)
 

 

 

 
(833
)
Tax effect from exercise/vesting of equity awards, net
150

 

 

 

 
150

Dividends paid
(5,825
)
 

 

 

 
(5,825
)
Other, net
394

 
(26,674
)
 
26,674

 

 
394

Net cash provided by (used in) financing activities
(40,792
)
 
(27,403
)
 
15,946

 

 
(52,249
)
CASH FLOWS FROM DISCONTINUED OPERATIONS:
 

 
 

 
 

 
 

 
 

Net cash used in discontinued operations

 

 
(2,090
)
 

 
(2,090
)
Effect of exchange rate changes on cash and equivalents

 

 

 

 

NET DECREASE IN CASH AND EQUIVALENTS
(56,099
)
 
(9,439
)
 
34,014

 

 
(31,524
)
CASH AND EQUIVALENTS AT BEGINNING OF PERIOD
125,093

 
34,782

 
49,779

 

 
209,654

CASH AND EQUIVALENTS AT END OF PERIOD
$
68,994

 
$
25,343

 
$
83,793

 
$

 
$
178,130