XML 64 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
REPORTABLE SEGMENTS (Tables)
12 Months Ended
Sep. 30, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes and discontinued operations:
 
For the Years Ended September 30,
 
2015
 
2014
 
2013
Segment adjusted EBITDA:
 

 
 

 
 

Home & Building Products
$
94,226

 
$
77,171

 
$
70,064

Telephonics
53,028

 
57,525

 
63,199

PPC
57,103

 
56,291

 
48,100

Total Segment adjusted EBITDA
204,357

 
190,987

 
181,363

Net interest expense
(47,872
)
 
(48,144
)
 
(52,167
)
Segment depreciation and amortization
(69,331
)
 
(66,978
)
 
(70,306
)
Unallocated amounts
(33,518
)
 
(33,394
)
 
(29,153
)
Loss from debt extinguishment

 
(38,890
)
 

Restructuring charges

 
(6,136
)
 
(13,262
)
Acquisition costs

 
(3,161
)
 

Loss on pension settlement

 

 
(2,142
)
Income (loss) before taxes from continuing operations
$
53,636

 
$
(5,716
)
 
$
14,333

 
For the Years Ended September 30,
DEPRECIATION and AMORTIZATION
2015
 
2014
 
2013
Segment:
 
 
 
 
 
Home & Building Products
$
35,343

 
$
31,580

 
$
36,195

Telephonics
10,022

 
7,988

 
7,373

PPC
23,966

 
27,410

 
26,738

Total segment depreciation and amortization
69,331

 
66,978

 
70,306

Corporate
469

 
418

 
442

Total consolidated depreciation and amortization
$
69,800

 
$
67,396

 
$
70,748

 
 
 
 
 
 
CAPITAL EXPENDITURES
 

 
 

 
 

Segment:
 

 
 

 
 

Home & Building Products
$
38,896

 
$
33,779

 
$
30,695

Telephonics
6,347

 
20,963

 
11,112

PPC
28,103

 
21,032

 
22,509

Total segment
73,346

 
75,774

 
64,316

Corporate
274

 
1,320

 
125

Total consolidated capital expenditures
$
73,620

 
$
77,094

 
$
64,441

Information on Griffon’s reportable segments is as follows:
 
For the Years Ended September 30,
REVENUE
2015
 
2014
 
2013
Home & Building Products:
 

 
 

 
 

AMES
$
535,881

 
$
503,687

 
$
419,549

CBP
516,320

 
475,756

 
435,416

Home & Building Products
1,052,201

 
979,443

 
854,965

Telephonics
431,090

 
$
419,005

 
$
453,351

PPC
532,741

 
$
593,363

 
$
563,011

Total consolidated net sales
$
2,016,032

 
$
1,991,811

 
$
1,871,327

 
For the Years Ended September 30,
INCOME (LOSS) BEFORE TAXES
2015
 
2014
 
2013
Segment operating profit:
 
 
 
 
 
Home & Building Products
$
58,883

 
$
40,538

 
$
26,130

Telephonics
43,006

 
45,293

 
55,076

PPC
33,137

 
28,881

 
16,589

Total segment operating profit
135,026

 
114,712

 
97,795

Net interest expense
(47,872
)
 
(48,144
)
 
(52,167
)
Unallocated amounts
(33,518
)
 
(33,394
)
 
(29,153
)
Loss from debt extinguishment

 
(38,890
)
 

Loss on pension settlement

 

 
(2,142
)
Income (loss) before taxes from continuing operations
$
53,636

 
$
(5,716
)
 
$
14,333

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
ASSETS
At September 30, 2015
 
At September 30, 2014
 
At September 30, 2013
Segment assets:
 

 
 

 
 

Home & Building Products
$
1,034,032

 
$
1,031,904

 
$
897,215

Telephonics
302,560

 
319,327

 
296,919

PPC
343,519

 
389,464

 
422,730

Total segment assets
1,680,111

 
1,740,695

 
1,616,864

Corporate
47,831

 
64,381

 
156,455

Total continuing assets
1,727,942

 
1,805,076

 
1,773,319

Assets of discontinued operations
3,491

 
3,750

 
4,289

Consolidated total
$
1,731,433

 
$
1,808,826

 
$
1,777,608

Schedule Of Segment Information By Geographic Region
Segment information by geographic region was as follows:
 
For the Years Ended September 30,
REVENUE BY GEOGRAPHIC AREA - DESTINATION
2015

2014

2013
United States
$
1,383,775

 
$
1,386,575

 
$
1,319,740

Europe
227,203

 
254,460

 
255,733

Canada
132,133

 
134,637

 
114,984

Australia
113,077

 
62,567

 
22,257

South America
87,759

 
105,691

 
103,840

All other countries
72,085

 
47,881

 
54,773

Consolidated revenue
$
2,016,032

 
$
1,991,811

 
$
1,871,327

 
 
 
 
 
 
 
For the Years Ended September 30,
LONG-LIVED ASSETS BY GEOGRAPHIC AREA
2015
 
2014
 
2013
United States
$
454,255

 
$
439,737

 
$
421,604

Germany
66,367

 
74,457

 
82,314

Canada
36,449

 
42,374

 
46,792

Australia
22,136

 
28,155

 
4,309

All other countries
14,602

 
19,465

 
19,965

Consolidated property, plant and equipment, net
$
593,809

 
$
604,188

 
$
574,984