XML 121 R106.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of consolidated statement of operations and comprehensive income - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2013
Condensed Income Statements, Captions [Line Items]                      
Revenue $ 502,158 $ 511,694 $ 500,020 $ 502,160 $ 525,627 $ 505,039 $ 507,687 $ 453,458 $ 2,016,032 $ 1,991,811 $ 1,871,327
Cost of goods and services                 1,540,254 1,532,412 1,453,742
Gross profit 119,925 123,489 114,375 117,989 125,602 118,307 109,987 105,503 475,778 459,399 417,585
Selling, general and administrative expenses                 374,761 375,099 340,469
Restructuring and other related charges                 0 6,136 13,262
Total operating expenses                 374,761 381,235 353,731
Income from operations                 101,017 78,164 63,854
Other income (expense)                      
Interest income (expense), net                 (47,872) (48,144) (52,167)
Loss from debt extinguishment             24,964   0 (38,890) 0
Other, net                 491 3,154 2,646
Total other income (expense)                 (47,381) (83,880) (49,521)
Income (loss) before taxes                 53,636 (5,716) 14,333
Provision (benefit) for income taxes                 19,347 (5,539) 7,543
Income (loss) before equity in net income of subsidiaries                 34,289 (177) 6,790
Equity in net income (loss) of subsidiaries                 0 0 0
Income (loss) from continuing operations                 34,289 (177) 6,790
Loss from operations of discontinued businesses                 0 0 (4,651)
Benefit from income taxes                 0 0 1,628
Loss from discontinued operations                 0 0 (3,023)
Net income (loss) $ 10,803 $ 10,893 $ 5,122 $ 7,471 $ 7,948 $ 14,464 $ (25,825) $ 3,236 34,289 (177) 3,767
Other comprehensive income (loss), net of taxes                 (61,124) (26,725) 16,220
Comprehensive income (loss)                 (26,835) (26,902) 19,987
Parent Company [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 0 0 0
Cost of goods and services                 0 0 0
Gross profit                 0 0 0
Selling, general and administrative expenses                 22,637 24,084 24,248
Restructuring and other related charges                 0 0 0
Total operating expenses                 22,637 24,084 24,248
Income from operations                 (22,637) (24,084) (24,248)
Other income (expense)                      
Interest income (expense), net                 (8,741) (10,079) (14,381)
Loss from debt extinguishment                   (38,890)  
Other, net                 438 111 569
Total other income (expense)                 (8,303) (48,858) (13,812)
Income (loss) before taxes                 (30,940) (72,942) (38,060)
Provision (benefit) for income taxes                 (11,041) (32,044) (14,888)
Income (loss) before equity in net income of subsidiaries                 (19,899) (40,898) (23,172)
Equity in net income (loss) of subsidiaries                 54,188 40,721 26,939
Income (loss) from continuing operations                 34,289 (177) 3,767
Loss from operations of discontinued businesses                 0 0 0
Benefit from income taxes                 0 0 0
Loss from discontinued operations                 0 0 0
Net income (loss)                 34,289 (177) 3,767
Comprehensive income (loss)                 (26,835) (26,902) 19,987
Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 1,581,295 1,526,678 1,459,705
Cost of goods and services                 1,204,872 1,156,268 1,107,440
Gross profit                 376,423 370,410 352,265
Selling, general and administrative expenses                 272,421 281,930 269,654
Restructuring and other related charges                 0 4,234 9,236
Total operating expenses                 272,421 286,164 278,890
Income from operations                 104,002 84,246 73,375
Other income (expense)                      
Interest income (expense), net                 (30,547) (28,630) (27,660)
Other, net                 10,521 7,945 9,656
Total other income (expense)                 (20,026) (20,685) (18,004)
Income (loss) before taxes                 83,976 63,561 55,371
Provision (benefit) for income taxes                 31,100 26,480 20,603
Income (loss) before equity in net income of subsidiaries                 52,876 37,081 34,768
Equity in net income (loss) of subsidiaries                 3,062 3,531 (1,467)
Income (loss) from continuing operations                 55,938 40,612 33,301
Loss from operations of discontinued businesses                 0 0 0
Benefit from income taxes                 0 0 0
Loss from discontinued operations                 0 0 0
Net income (loss)                 55,938 40,612 33,301
Comprehensive income (loss)                 34,318 28,355 10,903
Non-Guarantor Subsidiaries [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 475,380 519,349 463,767
Cost of goods and services                 377,348 424,568 392,588
Gross profit                 98,032 94,781 71,179
Selling, general and administrative expenses                 80,073 75,551 52,819
Restructuring and other related charges                 0 1,902 4,026
Total operating expenses                 80,073 77,453 56,845
Income from operations                 17,959 17,328 14,334
Other income (expense)                      
Interest income (expense), net                 (8,584) (9,435) (10,126)
Other, net                 (8,775) (4,228) (7,233)
Total other income (expense)                 (17,359) (13,663) (17,359)
Income (loss) before taxes                 600 3,665 (3,025)
Provision (benefit) for income taxes                 (712) 25 1,781
Income (loss) before equity in net income of subsidiaries                 1,312 3,640 (4,806)
Equity in net income (loss) of subsidiaries                 52,876 37,081 34,768
Income (loss) from continuing operations                 54,188 40,721 29,962
Loss from operations of discontinued businesses                 0 0 (4,651)
Benefit from income taxes                 0 0 1,628
Loss from discontinued operations                 0 0 (3,023)
Net income (loss)                 54,188 40,721 26,939
Comprehensive income (loss)                 15,080 25,704 64,671
Elimination [Member]                      
Condensed Income Statements, Captions [Line Items]                      
Revenue                 (40,643) (54,216) (52,145)
Cost of goods and services                 (41,966) (48,424) (46,286)
Gross profit                 1,323 (5,792) (5,859)
Selling, general and administrative expenses                 (370) (6,466) (6,252)
Restructuring and other related charges                 0 0 0
Total operating expenses                 (370) (6,466) (6,252)
Income from operations                 1,693 674 393
Other income (expense)                      
Interest income (expense), net                 0 0 0
Other, net                 (1,693) (674) (346)
Total other income (expense)                 (1,693) (674) (346)
Income (loss) before taxes                 0 0 47
Provision (benefit) for income taxes                 0 0 47
Income (loss) before equity in net income of subsidiaries                 0 0 0
Equity in net income (loss) of subsidiaries                 (110,126) (81,333) (60,240)
Income (loss) from continuing operations                 (110,126) (81,333) (60,240)
Loss from operations of discontinued businesses                 0 0 0
Benefit from income taxes                 0 0 0
Loss from discontinued operations                 0 0 0
Net income (loss)                 (110,126) (81,333) (60,240)
Comprehensive income (loss)                 $ (49,398) $ (54,059) $ (75,574)