XML 92 R74.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATING GUARANTOR AND NON-GUARANTOR FINANCIAL INFORMATION (Details) - Summary of Condensed Consolidating Statements of Operations and Comprehensive Income (Loss) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2015
Jun. 30, 2014
Condensed Income Statements, Captions [Line Items]            
Revenue $ 511,694 $ 505,039     $ 1,513,874 $ 1,466,184
Cost of goods and services 388,205 386,732     1,158,021 1,132,387
Gross profit 123,489 118,307     355,853 333,797
Selling, general and administrative expenses 95,575 96,135     283,037 273,437
Restructuring and other related charges 0 358 $ 692 $ 842 0 1,892
Total operating expenses 95,575 96,493     283,037 275,329
Income from operations 27,914 21,814     72,816 58,468
Other income (expense)            
Interest income (expense), net (12,150) (11,541)     (35,644) (37,003)
Loss from debt extinguishment, net 0 0     0 (38,890)
Other, net 929 2,621     (279) 4,310
Total other expense, net (11,221) (8,920)     (35,923) (71,583)
Income (loss) before taxes 16,693 12,894     36,893 (13,115)
Provision (benefit) for income taxes 5,800 (1,570)     13,407 (4,990)
Income (loss) before equity in net income of subsidiaries 10,893 14,464     23,486 (8,125)
Equity in net income (loss) of subsidiaries 0 0     0 0
Net income (loss) 10,893 14,464     23,486 (8,125)
Foreign currency translation adjustments 4,801 2,809     (41,083) 896
Other comprehensive income (loss), net of taxes 5,363 3,126     (40,839) 2,628
Comprehensive income (loss), net 16,256 17,590     (17,353) (5,497)
Parent Company [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue 0 0     0 0
Cost of goods and services 0 0     0 0
Gross profit 0 0     0 0
Selling, general and administrative expenses 5,978 7,034     16,799 20,525
Restructuring and other related charges   0       0
Total operating expenses 5,978 7,034     16,799 20,525
Income from operations (5,978) (7,034)     (16,799) (20,525)
Other income (expense)            
Interest income (expense), net (2,402) (1,750)     (6,530) (8,240)
Loss from debt extinguishment, net   0       (38,890)
Other, net (26) 1,436     541 1,563
Total other expense, net (2,428) (314)     (5,989) (45,567)
Income (loss) before taxes (8,406) (7,348)     (22,788) (66,092)
Provision (benefit) for income taxes (3,194) (9,322)     (8,659) (24,901)
Income (loss) before equity in net income of subsidiaries (5,212) 1,974     (14,129) (41,191)
Equity in net income (loss) of subsidiaries 16,105 12,490     37,615 33,066
Net income (loss) 10,893 14,464     23,486 (8,125)
Other comprehensive income (loss), net of taxes 5,363 3,126     (40,839) 2,628
Comprehensive income (loss), net 16,256 17,590     (17,353) (5,497)
Guarantor Companies [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue 416,433 392,361     1,194,589 1,133,510
Cost of goods and services 310,578 295,148     906,573 860,322
Gross profit 105,855 97,213     288,016 273,188
Selling, general and administrative expenses 73,190 71,110     214,717 207,725
Restructuring and other related charges   349       1,841
Total operating expenses 73,190 71,459     214,717 209,566
Income from operations 32,665 25,754     73,299 63,622
Other income (expense)            
Interest income (expense), net (7,770) (7,367)     (22,895) (21,946)
Loss from debt extinguishment, net   0       0
Other, net 2,075 2,497     4,985 5,569
Total other expense, net (5,695) (4,870)     (17,910) (16,377)
Income (loss) before taxes 26,970 20,884     55,389 47,245
Provision (benefit) for income taxes 9,726 7,322     20,525 19,014
Income (loss) before equity in net income of subsidiaries 17,244 13,562     34,864 28,231
Equity in net income (loss) of subsidiaries (1,206) (1,161)     4,095 4,587
Net income (loss) 16,038 12,401     38,959 32,818
Other comprehensive income (loss), net of taxes 2,077 (592)     (14,578) 1,277
Comprehensive income (loss), net 18,115 11,809     24,381 34,095
Non-Guarantor Companies [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue 110,204 126,343     362,291 375,877
Cost of goods and services 85,841 103,938     285,435 310,887
Gross profit 24,363 22,405     76,856 64,990
Selling, general and administrative expenses 24,286 19,617     61,734 50,025
Restructuring and other related charges   9       51
Total operating expenses 24,286 19,626     61,734 50,076
Income from operations 77 2,779     15,122 14,914
Other income (expense)            
Interest income (expense), net (1,978) (2,424)     (6,219) (6,817)
Loss from debt extinguishment, net   0       0
Other, net 30 (997)     (4,611) (2,365)
Total other expense, net (1,948) (3,421)     (10,830) (9,182)
Income (loss) before taxes (1,871) (642)     4,292 5,732
Provision (benefit) for income taxes (732) 430     1,541 897
Income (loss) before equity in net income of subsidiaries (1,139) (1,072)     2,751 4,835
Equity in net income (loss) of subsidiaries 17,244 13,562     34,864 28,231
Net income (loss) 16,105 12,490     37,615 33,066
Other comprehensive income (loss), net of taxes 3,258 3,547     (25,962) 840
Comprehensive income (loss), net 19,363 16,037     11,653 33,906
Elimination [Member]            
Condensed Income Statements, Captions [Line Items]            
Revenue (14,943) (13,665)     (43,006) (43,203)
Cost of goods and services (8,214) (12,354)     (33,987) (38,822)
Gross profit (6,729) (1,311)     (9,019) (4,381)
Selling, general and administrative expenses (7,879) (1,626)     (10,213) (4,838)
Restructuring and other related charges   0       0
Total operating expenses (7,879) (1,626)     (10,213) (4,838)
Income from operations 1,150 315     1,194 457
Other income (expense)            
Interest income (expense), net 0 0     0 0
Loss from debt extinguishment, net   0       0
Other, net (1,150) (315)     (1,194) (457)
Total other expense, net (1,150) (315)     (1,194) (457)
Income (loss) before taxes 0 0     0 0
Provision (benefit) for income taxes 0 0     0 0
Income (loss) before equity in net income of subsidiaries 0 0     0 0
Equity in net income (loss) of subsidiaries (32,143) (24,891)     (76,574) (65,884)
Net income (loss) (32,143) (24,891)     (76,574) (65,884)
Other comprehensive income (loss), net of taxes (5,335) (2,955)     40,540 (2,117)
Comprehensive income (loss), net $ (37,478) $ (27,846)     $ (36,034) $ (68,001)