XML 25 R57.htm IDEA: XBRL DOCUMENT v3.2.0.727
BUSINESS SEGMENTS (Details) - Summary of Reconciliation of Segment Profit Before Taxes and Operations - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Sep. 30, 2014
Jan. 31, 2013
Jun. 30, 2015
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Jun. 30, 2015
Jun. 30, 2014
Home & Building Products:                
Revenue     $ 511,694,000 $ 505,039,000     $ 1,513,874,000 $ 1,466,184,000
Segment operating profit:                
Segment operating profit     27,914,000 21,814,000     72,816,000 58,468,000
Net interest expense     (12,150,000) (11,541,000)     (35,644,000) (37,003,000)
Unallocated amounts     (9,008,000) (6,521,000)     (24,852,000) (22,895,000)
Income before taxes     16,693,000 12,894,000     36,893,000 (13,115,000)
Segment adjusted EBITDA:                
Segment adjusted EBITDA     55,182,000 49,605,000     148,945,000 139,686,000
Net interest expense     (12,150,000) (11,541,000)     (35,644,000) (37,003,000)
Consolidated depreciation and amortization     17,448,000 16,795,000     51,901,000 50,027,000
Unallocated amounts     (9,008,000) (6,521,000)     (24,852,000) (22,895,000)
Restructuring charges     0 (358,000) $ (692,000) $ (842,000) 0 (1,892,000)
Acquisition costs     0 (1,600,000)     0 (2,398,000)
Segment:                
Capital expenditures     15,652,000 20,014,000     55,365,000 54,859,000
Ames True Temper Inc [Member]                
Home & Building Products:                
Revenue     140,614,000 132,179,000     432,816,000 389,492,000
Segment adjusted EBITDA:                
Restructuring charges   $ (7,941,000)            
Clopay Building Products [Member]                
Home & Building Products:                
Revenue     131,577,000 121,814,000     374,690,000 334,494,000
Home And Building Products [Member]                
Home & Building Products:                
Revenue     272,191,000 253,993,000     807,506,000 723,986,000
Segment operating profit:                
Segment operating profit     16,268,000 9,747,000     41,288,000 27,958,000
Segment adjusted EBITDA:                
Segment adjusted EBITDA     25,386,000 19,596,000     67,186,000 55,787,000
Consolidated depreciation and amortization     9,118,000 7,891,000     25,898,000 23,539,000
Restructuring charges       (358,000)       (1,892,000)
Segment:                
Capital expenditures     8,644,000 8,194,000     30,019,000 23,384,000
Telephonics [Member]                
Home & Building Products:                
Revenue     115,340,000 102,446,000     304,685,000 302,656,000
Segment operating profit:                
Segment operating profit     13,284,000 13,134,000     29,915,000 34,463,000
Segment adjusted EBITDA:                
Segment adjusted EBITDA     15,712,000 15,087,000     37,360,000 40,018,000
Consolidated depreciation and amortization     2,428,000 1,953,000     7,445,000 5,555,000
Restructuring charges $ (4,244)              
Segment:                
Capital expenditures     1,644,000 6,082,000     3,952,000 14,969,000
Plastics [Member]                
Home & Building Products:                
Revenue     124,163,000 148,600,000     401,683,000 439,542,000
Segment operating profit:                
Segment operating profit     8,299,000 8,075,000     26,186,000 23,252,000
Segment adjusted EBITDA:                
Segment adjusted EBITDA     14,084,000 14,922,000     44,399,000 43,881,000
Consolidated depreciation and amortization     5,785,000 6,847,000     18,213,000 20,629,000
Segment:                
Capital expenditures     4,820,000 5,063,000     19,985,000 15,213,000
Operating Segments [Member]                
Segment operating profit:                
Segment operating profit     37,851,000 30,956,000     97,389,000 85,673,000
Segment adjusted EBITDA:                
Consolidated depreciation and amortization     17,331,000 16,691,000     51,556,000 49,723,000
Segment:                
Capital expenditures     15,108,000 19,339,000     53,956,000 53,566,000
Corporate, Non-Segment [Member]                
Segment adjusted EBITDA:                
Consolidated depreciation and amortization     117,000 104,000     345,000 304,000
Segment:                
Capital expenditures     $ 544,000 $ 675,000     $ 1,409,000 $ 1,293,000