XML 81 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS SEGMENTS (Tables)
6 Months Ended
Mar. 31, 2015
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
Information on Griffon’s reportable segments is as follows:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
REVENUE
2015
 
2014
 
2015
 
2014
Home & Building Products:
 

 
 

 
 

 
 

AMES
$
159,092

 
$
160,705

 
$
292,202

 
$
257,313

CBP
104,513

 
90,838

 
243,113

 
212,680

Home & Building Products
263,605

 
251,543

 
535,315

 
469,993

Telephonics
98,687

 
104,185

 
189,345

 
200,210

Plastics
137,728

 
151,959

 
277,520

 
290,942

Total consolidated net sales
$
500,020

 
$
507,687

 
$
1,002,180

 
$
961,145

The following table reconciles segment operating profit to income before taxes:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
INCOME (LOSS) BEFORE TAXES
2015
 
2014
 
2015
 
2014
Segment operating profit:
 

 
 

 
 

 
 

Home & Building Products
$
8,651

 
$
8,818

 
$
25,020

 
$
18,211

Telephonics
9,114

 
10,677

 
16,631

 
21,329

Plastics
9,867

 
9,352

 
17,887

 
15,177

Total segment operating profit
27,632

 
28,847

 
59,538

 
54,717

Net interest expense
(11,857
)
 
(12,361
)
 
(23,494
)
 
(25,462
)
Unallocated amounts
(7,580
)
 
(8,391
)
 
(15,844
)
 
(16,374
)
Loss from debt extinguishment, net

 
(38,890
)
 

 
(38,890
)
Income before taxes
$
8,195

 
$
(30,795
)
 
$
20,200

 
$
(26,009
)
The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes:
 
For the Three Months Ended March 31,
 
For the Six Months Ended March 31,
 
2015
 
2014
 
2015
 
2014
Segment adjusted EBITDA:
 

 
 

 
 

 
 

Home & Building Products
$
17,330

 
$
17,124

 
$
41,800

 
$
36,191

Telephonics
11,616

 
12,535

 
21,648

 
24,931

Plastics
15,764

 
16,216

 
30,315

 
28,959

Total Segment adjusted EBITDA
44,710

 
45,875

 
93,763

 
90,081

Net interest expense
(11,857
)
 
(12,361
)
 
(23,494
)
 
(25,462
)
Segment depreciation and amortization
(17,078
)
 
(16,336
)
 
(34,225
)
 
(33,032
)
Unallocated amounts
(7,580
)
 
(8,391
)
 
(15,844
)
 
(16,374
)
Loss from debt extinguishment, net

 
(38,890
)
 

 
(38,890
)
Restructuring charges

 
(692
)
 

 
(1,534
)
Acquisition costs

 

 

 
(798
)
Income (loss) before taxes
$
8,195

 
$
(30,795
)
 
$
20,200

 
$
(26,009
)
Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended March 31,

For the Six Months Ended March 31,
DEPRECIATION and AMORTIZATION
2015

2014

2015

2014
Segment:
 

 

 

 
Home & Building Products
$
8,679

 
$
7,614

 
$
16,780

 
$
15,648

Telephonics
2,502

 
1,858

 
5,017

 
3,602

Plastics
5,897

 
6,864

 
12,428

 
13,782

Total segment depreciation and amortization
17,078

 
16,336

 
34,225

 
33,032

Corporate
115

 
103

 
228

 
200

Total consolidated depreciation and amortization
$
17,193

 
$
16,439

 
$
34,453

 
$
33,232













CAPITAL EXPENDITURES
 


 


 


 

Segment:
 


 


 


 

Home & Building Products
$
11,114

 
$
6,722

 
$
21,375

 
$
15,190

Telephonics
1,339

 
5,520

 
2,308

 
8,887

Plastics
7,486

 
4,390

 
15,165

 
10,150

Total segment
19,939

 
16,632

 
38,848

 
34,227

Corporate
853

 
297

 
865

 
618

Total consolidated capital expenditures
$
20,792

 
$
16,929

 
$
39,713

 
$
34,845

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
ASSETS
At March 31, 2015

At September 30, 2014
Segment assets:
 

 
Home & Building Products
$
1,091,443

 
$
1,030,005

Telephonics
291,535

 
319,327

Plastics
354,150

 
389,464

Total segment assets
1,737,128

 
1,738,796

Corporate
6,241

 
64,015

Total continuing assets
1,743,369

 
1,802,811

Assets of discontinued operations
3,884

 
3,750

Consolidated total
$
1,747,253

 
$
1,806,561