XML 62 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
BUSINESS SEGMENTS
3 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
BUSINESS SEGMENTS
BUSINESS SEGMENTS

Griffon’s reportable segments are as follows:
HBP is a leading manufacturer and marketer of residential, commercial and industrial garage doors to professional installing dealers and major home center retail chains, as well as a global provider of non-powered landscaping products that make work easier for homeowners and professionals.
Telephonics develops, designs and manufactures high-technology integrated information, communication and sensor system solutions to military and commercial markets worldwide.
Plastics is an international leader in the development and production of embossed, laminated and printed specialty plastic films used in a variety of hygienic, health-care and industrial applications.
Information on Griffon’s reportable segments is as follows:
 
For the Three Months Ended December 31,
 
REVENUE
2014
 
2013
 
Home & Building Products:
 

 
 

 
AMES
$
133,110

 
$
96,608

 
CBP
138,600

 
121,842

 
Home & Building Products
271,710

 
218,450

 
Telephonics
90,658

 
96,025

 
Plastics
139,792

 
138,983

 
Total consolidated net sales
$
502,160

 
$
453,458

 
The following table reconciles segment operating profit to income before taxes:
 
For the Three Months Ended December 31,
 
INCOME (LOSS) BEFORE TAXES
2014
 
2013
 
Segment operating profit:
 

 
 

 
Home & Building Products
$
16,369

 
$
9,393

 
Telephonics
7,517

 
10,652

 
Plastics
8,020

 
5,825

 
Total segment operating profit
31,906

 
25,870

 
Net interest expense
(11,637
)
 
(13,101
)
 
Unallocated amounts
(8,264
)
 
(7,983
)
 
Income before taxes
$
12,005

 
$
4,786

 

 
Griffon evaluates performance and allocates resources based on each segment's operating results before interest income and expense, income taxes, depreciation and amortization, unallocated amounts (mainly corporate overhead), restructuring charges, acquisition-related expenses, as applicable (“Segment adjusted EBITDA”). Griffon believes this information is useful to investors for the same reason.

The following table provides a reconciliation of Segment adjusted EBITDA to Income before taxes:
 
For the Three Months Ended December 31,
 
 
2014
 
2013
 
Segment adjusted EBITDA:
 

 
 

 
Home & Building Products
$
24,470

 
$
19,067

 
Telephonics
10,032

 
12,396

 
Plastics
14,551

 
12,743

 
Total Segment adjusted EBITDA
49,053

 
44,206

 
Net interest expense
(11,637
)
 
(13,101
)
 
Segment depreciation and amortization
(17,147
)
 
(16,696
)
 
Unallocated amounts
(8,264
)
 
(7,983
)
 
Restructuring charges

 
(842
)
 
Acquisition costs

 
(798
)
 
Income before taxes
$
12,005

 
$
4,786

 
Unallocated amounts typically include general corporate expenses not attributable to a reportable segment.

For the Three Months Ended December 31,

DEPRECIATION and AMORTIZATION
2014

2013

Segment:
 

 

Home & Building Products
$
8,101

 
$
8,034

 
Telephonics
2,515

 
1,744

 
Plastics
6,531

 
6,918

 
Total segment depreciation and amortization
17,147

 
16,696

 
Corporate
113

 
97

 
Total consolidated depreciation and amortization
$
17,260

 
$
16,793

 







CAPITAL EXPENDITURES
 


 


Segment:
 


 


Home & Building Products
$
10,261

 
$
8,468

 
Telephonics
969

 
3,367

 
Plastics
7,679

 
5,760

 
Total segment
18,909

 
17,595

 
Corporate
12

 
321

 
Total consolidated capital expenditures
$
18,921

 
$
17,916

 

ASSETS
At December 31, 2014

At September 30, 2014
Segment assets:
 

 
Home & Building Products
$
1,054,456

 
$
1,030,005

Telephonics
291,818

 
319,327

Plastics
380,274

 
389,464

Total segment assets
1,726,548

 
1,738,796

Corporate
25,384

 
77,814

Total continuing assets
1,751,932

 
1,816,610

Assets of discontinued operations
3,731

 
3,751

Consolidated total
$
1,755,663

 
$
1,820,361