XML 68 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
REPORTABLE SEGMENTS (Tables)
12 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Schedule of Segment Reporting Information, by Segment
The following table provides a reconciliation of Segment adjusted EBITDA to Income (loss) before taxes and discontinued operations:
 
For the Years Ended September 30,
 
2014
 
2013
 
2012
Segment adjusted EBITDA:
 

 
 

 
 

Home & Building Products
$
77,171

 
$
70,064

 
$
70,467

Telephonics
57,525

 
63,199

 
60,565

Plastics
56,291

 
48,100

 
40,000

Total Segment adjusted EBITDA
190,987

 
181,363

 
171,032

Net interest expense
(48,144
)
 
(52,167
)
 
(51,715
)
Segment depreciation and amortization
(66,978
)
 
(70,306
)
 
(65,864
)
Unallocated amounts
(33,394
)
 
(29,153
)
 
(26,346
)
Loss from debt extinguishment
(38,890
)
 

 

Restructuring charges
(6,136
)
 
(13,262
)
 
(4,689
)
Acquisition costs
(3,161
)
 

 
(477
)
Loss on pension settlement

 
(2,142
)
 

Income (loss) before taxes from continuing operations
$
(5,716
)
 
$
14,333

 
$
21,941

 
For the Years Ended September 30,
DEPRECIATION and AMORTIZATION
2014
 
2013
 
2012
Segment:
 
 
 
 
 
Home & Building Products
31,580

 
$
36,195

 
$
32,034

Telephonics
7,988

 
7,373

 
7,518

Plastics
27,410

 
26,738

 
26,312

Total segment depreciation and amortization
66,978

 
70,306

 
65,864

Corporate
418

 
442

 
400

Total consolidated depreciation and amortization
67,396

 
$
70,748

 
$
66,264

 
 
 
 
 
 
CAPITAL EXPENDITURES
 

 
 

 
 

Segment:
 

 
 

 
 

Home & Building Products
$
33,779

 
$
30,695

 
$
24,648

Telephonics
20,963

 
11,112

 
11,979

Plastics
21,032

 
22,509

 
32,069

Total segment
75,774

 
64,316

 
68,696

Corporate
1,320

 
125

 
155

Total consolidated capital expenditures
$
77,094

 
$
64,441

 
$
68,851

Information on Griffon’s reportable segments is as follows:
 
For the Years Ended September 30,
REVENUE
2014
 
2013
 
2012
Home & Building Products:
 

 
 

 
 

AMES
$
503,687

 
$
419,549

 
$
433,866

CBP
475,756

 
435,416

 
422,674

Home & Building Products
979,443

 
854,965

 
856,540

Telephonics
419,005

 
453,351

 
441,503

Plastics
593,363

 
563,011

 
563,102

Total consolidated net sales
$
1,991,811

 
$
1,871,327

 
$
1,861,145

 
For the Years Ended September 30,
INCOME (LOSS) BEFORE TAXES
2014
 
2013
 
2012
Segment operating profit:
 
 
 
 
 
Home & Building Products
$
40,538

 
$
26,130

 
$
37,082

Telephonics
45,293

 
55,076

 
49,232

Plastics
28,881

 
16,589

 
13,688

Total segment operating profit
114,712

 
97,795

 
100,002

Net interest expense
(48,144
)
 
(52,167
)
 
(51,715
)
Unallocated amounts
(33,394
)
 
(29,153
)
 
(26,346
)
Loss from debt extinguishment
(38,890
)
 

 

Loss on pension settlement

 
(2,142
)
 

Income (loss) before taxes from continuing operations
$
(5,716
)
 
$
14,333

 
$
21,941

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
ASSETS
At September 30, 2014
 
At September 30, 2013
 
At September 30, 2012
Segment assets:
 

 
 

 
 

Home & Building Products
$
1,030,005

 
$
897,215

 
$
940,495

Telephonics
319,327

 
296,919

 
255,420

Plastics
389,464

 
422,730

 
430,395

Total segment assets
1,738,796

 
1,616,864

 
1,626,310

Corporate
77,814

 
156,455

 
173,088

Total continuing assets
1,816,610

 
1,773,319

 
1,799,398

Assets of discontinued operations
3,751

 
4,289

 
3,523

Consolidated total
$
1,820,361

 
$
1,777,608

 
$
1,802,921

Schedule Of Segment Information By Geographic Region
Segment information by geographic region was as follows:
 
For the Years Ended September 30,
REVENUE BY GEOGRAPHIC AREA - DESTINATION
2014
 
2013
 
2012
United States
$
1,386,575

 
$
1,319,740

 
$
1,317,911

Europe
254,460

 
255,733

 
255,323

Canada
134,637

 
114,984

 
120,457

South America
105,691

 
103,840

 
93,243

All other countries
110,448

 
77,030

 
74,211

Consolidated revenue
$
1,991,811

 
$
1,871,327

 
$
1,861,145

 
 
 
 
 
 
 
For the Years Ended September 30,
LONG-LIVED ASSETS BY GEOGRAPHIC AREA
2014
 
2013
 
2012
United States
$
439,737

 
$
421,604

 
$
422,647

Germany
74,457

 
82,314

 
84,480

Canada
42,374

 
46,792

 
50,894

All other countries
47,620

 
24,274

 
29,331

Consolidated property, plant and equipment, net
$
604,188

 
$
574,984

 
$
587,352