XML 15 R5.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Condensed Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities:    
Net income $ 2,550,456 $ 1,818,885
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 465,166 478,931
Amortization of operating right of use asset 28,450 44,382
Stock compensation expense 209,869 234,396
Bad debt expense 300,000 250,000
Gain on disposal of assets 0 (24,737)
Loss on sale of property and equipment 0 107,820
(Increase) decrease in:    
Accounts receivables 247,507 285,141
Long-term receivables, prepaids and other assets 21,431 (97,532)
(Decrease) increase in:    
Accounts payable (300,930) 15,721
Operating lease liability (26,172) (44,382)
Accrued liabilities (207,025) 87,811
Deferred revenue 11,240 (97,482)
Net cash provided by operating activities 3,299,992 3,058,954
Cash flows from investing activities:    
Sale of property and equipment 0 1,374,085
Purchase of property and equipment (270,854) (17,049)
Net cash provided by (used in) investing activities (270,854) 1,357,036
Cash flows from financing activities:    
Net (decrease) increase in lines of credit (2,142,165) (5,070,000)
Common Stock buyback/retirement (551,923) (1,470,974)
Proceeds from employee stock plan 48,903 56,577
Dividends paid (570,511) (293,222)
Payments on notes payable and capital leases 125,865 0
Net cash used in financing activities (3,089,831) (6,777,619)
Net decrease in cash and cash equivalents (60,693) (2,361,629)
Cash and cash equivalents at beginning of period 21,460,948 24,070,322
Cash and cash equivalents at end of period 21,400,255 21,708,693
Supplemental disclosure of cash flow information:    
Cash paid for income taxes 264,486 172,342
Cash paid for interest 40,446 7,688
Cash paid for operating leases $ 35,226 $ 71,200
Supplemental disclosure of non-cash investing and financing activities:    
Common stock to pay accrued liabilities (in shares) 152,195 234,447
Dividends accrued on preferred stock $ 293,222 $ 293,222