XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2020 625,375 212,402 19,484,485      
Balance at Jun. 30, 2020 $ 6,254 $ 2,124 $ 194,847 $ 75,271,097 $ (32,890,889) $ 42,583,433
Accrued compensation (in shares) 0 0 46,376      
Accrued compensation $ 0 $ 0 $ 464 216,789 0 217,253
Cash (in shares) 0 0 32,082      
Cash $ 0 $ 0 $ 321 117,166 0 117,487
Preferred Dividends-Declared $ 0 $ 0 $ 0 0 (586,444) $ (586,444)
Stock Buyback (in shares) 0 0 (211,008)     (211,008)
Stock Buyback $ 0 $ 0 $ (2,110) (1,306,128) 0 $ (1,308,238)
Net income $ 0 $ 0 $ 0 0 4,117,395 4,117,395
Balance (in shares) at Jun. 30, 2021 625,375 212,402 19,351,935      
Balance at Jun. 30, 2021 $ 6,254 $ 2,124 $ 193,522 74,298,924 (29,359,938) 45,140,886
Accrued compensation (in shares) 0 0 66,775      
Accrued compensation $ 0 $ 0 $ 668 383,571 0 384,239
Cash (in shares) 0 0 25,103      
Cash $ 0 $ 0 $ 251 108,926 0 109,177
Preferred Dividends-Declared $ 0 $ 0 $ 0 0 (586,444) $ (586,444)
Stock Buyback (in shares) 0 0 (983,275)     (983,275)
Stock Buyback $ 0 $ 0 $ (9,833) (6,138,060) 0 $ (6,147,893)
Net income $ 0 $ 0 $ 0 0 4,003,095 4,003,095
Balance (in shares) at Jun. 30, 2022 625,375 212,402 18,460,538      
Balance at Jun. 30, 2022 $ 6,254 $ 2,124 $ 184,608 $ 68,653,361 $ (25,943,287) $ 42,903,060