XML 17 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Deficit) (Unaudited) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2020 625,375 212,402 19,484,485      
Balance at Jun. 30, 2020 $ 6,254 $ 2,124 $ 194,847 $ 75,271,097 $ (32,890,889) $ 42,583,433
Accrued compensation (in shares) 0 0 1,302      
Accrued compensation $ 0 $ 0 $ 13 5,392 0 5,405
Employee stock plan (in shares) 0 0 13,980      
Employee stock plan $ 0 $ 0 $ 140 50,188 0 50,328
Stock buyback (in shares) 0 0 0      
Stock buyback $ 0 $ 0 $ 0 0 0 0
Preferred Dividends-Declared 0 0 0 0 (146,611) (146,611)
Net income $ 0 $ 0 $ 0 0 554,826 554,826
Balance (in shares) at Sep. 30, 2020 625,375 212,402 19,499,767      
Balance at Sep. 30, 2020 $ 6,254 $ 2,124 $ 195,000 75,326,677 (32,482,674) 43,047,381
Balance (in shares) at Jun. 30, 2021 625,375 212,402 19,351,935      
Balance at Jun. 30, 2021 $ 6,254 $ 2,124 $ 193,522 74,298,924 (29,359,938) 45,140,886
Accrued compensation (in shares) 0 0 29,316      
Accrued compensation $ 0 $ 0 $ 293 172,207 0 172,500
Employee stock plan (in shares) 0 0 13,901      
Employee stock plan $ 0 $ 0 $ 139 56,438 0 $ 56,577
Stock buyback (in shares) 0 0 (7,600)     (7,600)
Stock buyback $ 0 $ 0 $ (76) (41,200) 0 $ (41,276)
Preferred Dividends-Declared 0 0 0 0 (146,611) (146,611)
Net income $ 0 $ 0 $ 0 0 946,817 946,817
Balance (in shares) at Sep. 30, 2021 625,375 212,402 19,387,552      
Balance at Sep. 30, 2021 $ 6,254 $ 2,124 $ 193,878 $ 74,486,369 $ (28,559,732) $ 46,128,893