XML 17 R6.htm IDEA: XBRL DOCUMENT v3.19.1
Consoldiated Statements of Stockholders' Equity (Deficit) - USD ($)
Series B Preferred Stock
Series B-1 Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning balance, shares at Jun. 30, 2017 625,375 285,859 19,423,821      
Beginning balance, amount at Jun. 30, 2017 $ 6,254 $ 2,859 $ 194,241 $ 75,489,189 $ (39,983,692) $ 35,708,851
Stock issued for:            
Accrued Compensation, Shares   200   199,800   200,000
Accrued Compensation, Amount   $ 20,000        
Preferred Dividends-Declared         (117,160) $ (117,160)
Net income         330,850 330,850
Ending balance, shares at Sep. 30, 2017 625,375 305,859 19,423,821      
Ending balance, amount at Sep. 30, 2017 $ 6,254 $ 3,059 $ 194,241 $ 75,688,989 (39,770,002) 36,122,541
Beginning balance, shares at Jun. 30, 2017 625,375 285,859 19,423,821      
Beginning balance, amount at Jun. 30, 2017 $ 6,254 $ 2,859 $ 194,241 75,489,189 (39,983,692) 35,708,851
Stock issued for:            
Net income           2,138,663
Ending balance, shares at Mar. 31, 2018 625,375 212,402 19,765,437      
Ending balance, amount at Mar. 31, 2018 $ 6,254 $ 2,124 $ 197,657 76,634,385 (38,337,186) 38,503,234
Beginning balance, shares at Sep. 30, 2017 625,375 305,859 19,423,821      
Beginning balance, amount at Sep. 30, 2017 $ 6,254 $ 3,059 $ 194,241 75,688,989 (39,770,002) 36,122,541
Stock issued for:            
Accrued Compensation, Shares     99,160      
Accrued Compensation, Amount     $ 991 733,270   734,261
Employee stock plan, Shares     11,605      
Employee stock plan, Amount     $ 116 119,763   119,879
Preferred Dividends-Declared         (162,966) (162,966)
Net income         1,350,484 1,350,484
Ending balance, shares at Dec. 31, 2017 625,375 305,859 19,534,586      
Ending balance, amount at Dec. 31, 2017 $ 254 $ 3,059 $ 195,348 76,542,022 (38,582,484) 38,164,199
Stock issued for:            
Accrued Compensation, Shares     28,888      
Accrued Compensation, Amount     $ 289 236,578   236,867
Redemption, Shares   (93,457)        
Redemption, Amount   $ (935)   (933,635) (65,420) (999,990)
Employee stock plan, Shares     15,413      
Employee stock plan, Amount     $ 154 124,383   124,537
Preferred Dividends-Declared         (146,611) (146,611)
Exercise of Options/Warrants, Shares     186,550      
Exercise of Options/Warrants, Amount     $ 1,866 665,037   66,903
Net income         457,329 457,329
Ending balance, shares at Mar. 31, 2018 625,375 212,402 19,765,437      
Ending balance, amount at Mar. 31, 2018 $ 6,254 $ 2,124 $ 197,657 76,634,385 (38,337,186) 38,503,234
Beginning balance, shares at Jun. 30, 2018 625,375 212,402 19,773,549      
Beginning balance, amount at Jun. 30, 2018 $ 6,254 $ 2,124 $ 197,738 76,711,887 (37,213,677) 39,704,326
Stock issued for:            
Accrued Compensation, Shares     6,592      
Accrued Compensation, Amount     $ 66 51,602   51,668
Employee stock plan, Shares     12,333      
Employee stock plan, Amount     $ 123 82,755   82,878
Preferred Dividends-Declared         (146,611) (146,611)
Net income         966,409 966,409
Ending balance, shares at Sep. 30, 2018 625,375 212,402 19,792,474      
Ending balance, amount at Sep. 30, 2018 $ 6,254 $ 2,124 $ 197,927 76,846,244 (36,393,879) 40,658,670
Beginning balance, shares at Jun. 30, 2018 625,375 212,402 19,773,549      
Beginning balance, amount at Jun. 30, 2018 $ 6,254 $ 2,124 $ 197,738 76,711,887 (37,213,677) 39,704,326
Stock issued for:            
Net income           3,720,103
Ending balance, shares at Mar. 31, 2019 625,375 212,402 19,871,283      
Ending balance, amount at Mar. 31, 2019 $ 6,254 $ 2,124 $ 198,715 77,312,818 (33,933,406) 43,586,505
Beginning balance, shares at Sep. 30, 2018 625,375 212,402 19,792,474      
Beginning balance, amount at Sep. 30, 2018 $ 6,254 $ 2,124 $ 197,927 76,846,244 (36,393,879) 40,658,670
Stock issued for:            
Accrued Compensation, Shares     21,207      
Accrued Compensation, Amount     $ 212 $ 211,476   $ 211,688
Redemption, Shares       (93,217)   (93,217)
Preferred Dividends-Declared         (146,611) $ (146,611)
Exercise of Options/Warrants, Shares     25,581      
Exercise of Options/Warrants, Amount     $ 256 $ 164,741   164,997
Net income         1,685,608 1,685,608
Ending balance, shares at Dec. 31, 2018 625,375 212,402 19,839,262      
Ending balance, amount at Dec. 31, 2018 $ 6,254 $ 2,124 $ 198,395 77,129,244 (34,854,882) 42,481,135
Stock issued for:            
Accrued Compensation, Shares     17,786      
Accrued Compensation, Amount     $ 178 111,919   112,097
Employee stock plan, Shares     14,235      
Employee stock plan, Amount     $ 142 71,655   71,797
Preferred Dividends-Declared         (146,610) (146,610)
Net income         1,068,086 1,068,086
Ending balance, shares at Mar. 31, 2019 625,375 212,402 19,871,283      
Ending balance, amount at Mar. 31, 2019 $ 6,254 $ 2,124 $ 198,715 $ 77,312,818 $ (33,933,406) $ 43,586,505