XML 16 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Cash Flows from Operating Activities:    
Net income $ 966,409 $ 330,850
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 145,376 158,803
Stock compensation expense 95,688 198,314
Bad debt expense 100,000 50,000
Increase (decrease) in:    
Trade receivables 1,730,526 (711,674)
Long-term receivables, prepaid and other assets (1,326,272) 459,814
(Decrease) increase in:    
Accounts payable (550,914) 324,963
Accrued liabilities 666,002 53,993
Deferred revenue (220,023) 190,454
Net cash provided by operating activities 1,606,792 1,055,517
Cash Flows from Investing Activities:    
Capitalization of software costs 0 (111,241)
Purchase of property and equipment (1,492) (86,732)
Net cash used in investing activities (1,492) (197,973)
Cash Flows from Financing Activities:    
Net increase in lines of credit 1,430,000 0
Proceeds from issuance of note payable 0 56,078
Payments on notes payable and capital leases (1,476,543) (81,842)
Net cash (used in) provided by financing activities (46,543) (25,764)
Net increase in cash and cash equivalents 1,558,757 831,780
Cash and cash equivalents at beginning of period 14,892,439 14,054,006
Cash and cash equivalents at end of period 16,451,196 14,885,786
Supplemental Disclosure of Cash Flow Information:    
Cash paid for income taxes 98,039 66,163
Cash paid for interest 8,274 22,452
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Common stock to pay accrued liabilities 134,546 0
Preferred stock to pay accrued liabilities 0 200,000
Dividends accrued on preferred stock $ 146,611 $ 117,160