XML 20 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2015
Cash Flows From Operating Activities:      
Net income (loss) $ 3,777,532 $ 666,503 $ (3,849,773)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and Amortization 486,024 507,446 768,165
Impairment of intangibles 0 0 1,495,703
Bad debt expense 345,700 68,140 186,780
Stock compensation expense 1,266,805 1,010,312 2,760,329
Charitable non-cash donations 0 0 157,950
Loss on short-term marketable securities 0 26,128 0
Gain on sale of fixed assets (10,380) 0 0
Decrease (increase) in:      
Trade Receivables (2,325,075) (1,975,517) 710,302
Prepaids and other assets (1,257,534) 70,152 (501,957)
Increase (decrease) in:      
Accounts payable (14,822) (236,810) (49,296)
Accrued liabilities 355,136 (18,305) 136,517
Deferred revenue (366,248) 385,174 (107,123)
Net cash provided by operating activities 2,257,138 503,223 1,707,597
Cash Flows From Investing Activities:      
Cash from sale of marketable securities 0 4,612,908 0
Payments received on notes receivable 0 0 300,000
Net cash received in acquisition 0 0 22,119
Cash advanced on Note Receivable 0 0 (2,559,460)
Cash from sale of property and equipment 13,000 0 0
Purchase of property and equipment (1,957,402) (80,987) (369,536)
Capitalization of software costs 0 (182,942) 0
Purchase of long-term investments (6,300) (75,584) 0
Purchase of marketable securities 0 (4,639,036) 0
Net cash used in investing activities (1,950,702) (365,641) (2,606,877)
Cash Flows From Financing Activities:      
Proceeds from employee stock plans 223,465 199,848 203,211
Proceeds from exercise of options and warrants 156,176 33,002 0
Proceeds from issuance of notes payable 1,824,617 0 172,795
Proceeds from issuance of stock 0 0 7,606,384
Net increase in lines of credit 350,000 0 1,300,000
Preferred stock redemption 0 0 (7,500)
Dividends paid (10,576) (10,575) (157,147)
Payments on notes payable and capital leases (239,500) (242,041) (245,450)
Net cash provided by (used in) financing activities 2,304,182 (19,766) 8,872,293
Net increase in cash and cash equivalents 2,610,618 117,816 7,973,013
Cash and cash equivalents at beginning of period 11,443,388 11,325,572 3,352,559
Cash and cash equivalents at end of period 14,054,006 11,443,388 11,325,572
Supplemental Disclosure of Cash Flow Information:      
Cash paid for income taxes 66,163 0 0
Cash paid for interest 22,452 46,508 80,534
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Preferred stock to pay accrued liabilities 300,000 400,000 300,000
Common stock to pay accrued liabilities 783,457 1,687,741 1,860,191
Dividends accrued on preferred stock 790,811 729,288 568,821
Dividends paid with preferred stock 756,473 660,130 442,002
Series B restructure 0 0 2,141,980
Note payable for long-term investment 0 $ 396,000 0
Fair value of assets and liaiblities acquired:      
Receivables 152,340   152,340
Prepaid expense 17,500   17,500
Customer relationships 1,314,000   1,314,000
Goodwill 16,077,953   16,077,953
Accounts payable (128,126)   (128,126)
Deferred revenue (598,232)   (598,232)
Net assets acquired $ 16,835,435   $ 16,835,435
Common stock issued 10,821,897   10,821,897
Receivables eliminated in consolidation $ 6,035,657   $ 6,035,657
Cash received in acquisition $ 22,119   $ 22,119