XML 20 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Stockholders' Equity (Deficit) - USD ($)
Preferred Stock [Member]
Series B Preferred Stock [Member]
Preferred Stock [Member]
Series B-1 Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Series B Preferred Stock [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Jun. 30, 2021 625,375 212,402 19,351,935        
Balance at Jun. 30, 2021 $ 6,254 $ 2,124 $ 193,522 $ 74,298,924   $ (29,359,938) $ 45,140,886
Accrued compensation (in shares)     66,775        
Accrued compensation     $ 668 383,571   0 384,239
Cash (in shares)   0 25,103   0    
Cash 0 $ 0 $ 251 108,926   0 109,177
Preferred Dividends-Declared     $ 0 0   (586,444) $ 586,444
Stock buyback (in shares)     (983,275)       (983,275)
Stock buyback     $ (9,833) (6,138,060)   0 $ (6,147,893)
Net income $ 0 $ 0 $ 0 0   4,003,095 4,003,095
Balance, September 30, 2022 (in shares) at Jun. 30, 2022 625,375 212,402 18,460,538        
Balance, September 30, 2022 at Jun. 30, 2022 $ 6,254 $ 2,124 $ 184,608 68,653,361   (25,943,287) 42,903,060
Accrued compensation (in shares)     55,463        
Accrued compensation     $ 555 294,052   0 294,607
Cash (in shares) 0 0 24,647        
Cash $ 0 $ 0 $ 246 92,481   0 92,727
Preferred Dividends-Declared     $ 0 0   (586,444) $ 586,444
Stock buyback (in shares)     (231,597)       (231,597)
Stock buyback     $ (2,316) (1,307,007)   0 $ (1,309,323)
Net income     0 0   5,590,289 5,590,289
Common Stock Dividends-Declared     $ 0 0   (1,102,985) (1,102,985)
Balance, September 30, 2022 (in shares) at Jun. 30, 2023 625,375 212,402 18,309,051        
Balance, September 30, 2022 at Jun. 30, 2023 $ 6,254 $ 2,124 $ 183,093 $ 67,732,887   $ (22,042,427) $ 45,881,931