XML 18 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
12 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2014
Cash Flows From Operating Activities:      
Net income (loss) $ 666,503 $ (3,849,773) $ (2,490,145)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:      
Depreciation and Amortization 507,446 768,165 879,329
Impairment of intangibles 0 1,495,703 0
Bad debt expense 68,140 186,780 186,740
Stock compensation expense 1,010,312 2,760,329 1,719,375
Charitable non-cash donations 0 157,950 96,900
Loss on short-term marketable securities 26,128 0 0
Decrease (increase) in:      
Trade Receivables (1,975,517) 710,302 (661,357)
Prepaids and other assets 70,152 (501,957) (20,747)
Increase (decrease) in:      
Accounts payable (236,810) (49,296) 84,634
Accrued liabilities (18,305) 136,517 49,252
Deferred revenue 385,174 (107,123) 63,485
Net cash provided by (used in) operating activities 503,223 1,707,597 (92,534)
Cash Flows From Investing Activities:      
Cash from sale of marketable securities 4,612,908 0 0
Payments received on notes receivable 0 300,000 0
Net cash received in acquisition 0 22,119 0
Cash advanced on Note Receivable 0 (2,559,460) (1,200,000)
Cash from sale of property and equipment 0 0 6,505
Purchase of property and equipment (80,987) (369,536) (459,230)
Capitalization of software costs (182,942) 0 0
Purchase of long-term investments (75,584) 0 0
Purchase of marketable securities (4,639,036) 0 0
Net cash used in investing activities (365,641) (2,606,877) (1,652,725)
Cash Flows From Financing Activities:      
Proceeds from employee stock plans 199,848 203,211 153,875
Proceeds from exercise of options and warrants 33,002 0 633,454
Proceeds from issuance of notes payable 0 172,795 338,287
Proceeds from issuance of stock 0 7,606,384 1,493,818
Net increase in lines of credit 0 1,300,000 0
Preferred stock redemption 0 (7,500) 0
Dividends paid (10,575) (157,147) (586,999)
Payments on notes payable and capital leases (242,041) (245,450) (551,202)
Net cash (used in) provided by financing activities (19,766) 8,872,293 1,481,233
Net increase (decrease) in cash and cash equivalents 117,816 7,973,013 (264,026)
Cash and cash equivalents at beginning of period 11,325,572 3,352,559 3,616,585
Cash and cash equivalents at end of period 11,443,388 11,325,572 3,352,559
Supplemental Disclosure of Cash Flow Information:      
Cash paid for income taxes 0 0 6,634
Cash paid for interest 46,508 80,534 75,343
Supplemental Disclosure of Non-Cash Investing and Financing Activities:      
Preferred stock to pay accrued liabilities 400,000 300,000 0
Common stock to pay accrued liabilities 1,687,741 1,860,191 1,107,698
Dividends accrued on preferred stock 729,288 568,821 617,891
Dividends paid with preferred stock 660,130 442,002 0
Conversion of accounts receivable into notes receivable 0 0 1,622,863
Series B restructure 0 2,141,980 0
Note payable for long-term investment 396,000 0 $ 0
Fair value of assets and liaiblities acquired:      
Receivables 152,340 152,340  
Prepaid expense 17,500 17,500  
Customer relationships 1,314,000 1,314,000  
Goodwill 16,077,953 16,077,953  
Accounts payable (128,126)    
Deferred revenue (598,232)    
Net assets acquired $ 16,835,435 $ 16,835,435  
Common stock issued 10,821,897 10,821,897  
Receivables eliminated in consolidation $ 6,035,657 $ 6,035,657  
Cash received in acquisition $ 2,219 $ 22,119