XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows From Operating Activities:    
Net loss $ (1,466,793)us-gaap_NetIncomeLoss $ (2,003,870)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation and Amortization 564,800us-gaap_DepreciationDepletionAndAmortization 679,963us-gaap_DepreciationDepletionAndAmortization
Charitable non-cash donations 157,950us-gaap_NoncashContributionExpense 96,900us-gaap_NoncashContributionExpense
Stock compensation expense 1,796,386us-gaap_AllocatedShareBasedCompensationExpenseNetOfTax 1,323,984us-gaap_AllocatedShareBasedCompensationExpenseNetOfTax
Bad debt expense 124,982us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts 171,692us-gaap_AllowanceForLoanAndLeaseLossRecoveryOfBadDebts
(Increase) decrease in:    
Receivables (114,988)us-gaap_IncreaseDecreaseInAccountsReceivable (807,176)us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaids and other assets (419,887)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 11,233us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Decrease) increase in:    
Accounts payable 84,713us-gaap_IncreaseDecreaseInAccountsPayable 83,843us-gaap_IncreaseDecreaseInAccountsPayable
Accrued liabilities 26,004us-gaap_IncreaseDecreaseInAccruedLiabilities (33,801)us-gaap_IncreaseDecreaseInAccruedLiabilities
Deferred revenue (244,391)us-gaap_IncreaseDecreaseInDeferredRevenue (234,794)us-gaap_IncreaseDecreaseInDeferredRevenue
Net cash provided by (used in) operating activities 508,776us-gaap_NetCashProvidedByUsedInOperatingActivities (712,026)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash Flows From Investing Activities:    
Cash from sales of property and equipment    6,505us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Cash advanced on note receivable (1,059,460)us-gaap_RepaymentOfNotesReceivableFromRelatedParties (800,000)us-gaap_RepaymentOfNotesReceivableFromRelatedParties
Purchase of property and equipment (362,089)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (439,339)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash used in investing activities (1,421,549)us-gaap_NetCashProvidedByUsedInInvestingActivities (1,232,834)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash Flows From Financing Activities:    
Proceeds from issuance of stock 903,469us-gaap_ProceedsFromIssuanceOfCommonStock 1,493,818us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from employee stock plans 203,211us-gaap_ProceedsFromStockPlans 153,874us-gaap_ProceedsFromStockPlans
Proceeds from issuance of notes payable 172,795us-gaap_ProceedsFromIssuanceOfDebt 338,287us-gaap_ProceedsFromIssuanceOfDebt
Proceeds from exercise of options and warrants    627,529us-gaap_ProceedsFromStockOptionsExercised
Series B preferred redemption (7,500)us-gaap_ProceedsFromRepurchaseOfTrustPreferredSecurities   
Dividends paid (154,473)us-gaap_PaymentsOfOrdinaryDividends (432,524)us-gaap_PaymentsOfOrdinaryDividends
Payments on notes payable (190,127)us-gaap_RepaymentsOfNotesPayable (441,528)us-gaap_RepaymentsOfNotesPayable
Net cash provided by financing activities 927,375us-gaap_NetCashProvidedByUsedInFinancingActivities 1,739,456us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash 14,602us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (205,404)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of period 3,352,559us-gaap_CashAndCashEquivalentsAtCarryingValue 3,616,585us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of period 3,367,161us-gaap_CashAndCashEquivalentsAtCarryingValue 3,411,181us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Disclosure of Cash Flow Information:    
Cash paid for income taxes    6,634us-gaap_IncomeTaxesPaid
Cash paid for interest 55,122us-gaap_InterestPaid 64,738us-gaap_InterestPaid
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Preferred stock to pay accrued liabilities 300,000us-gaap_RepaymentsOfAssumedDebt   
Common stock to pay accrued liabilities 1,619,692us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation 1,004,127us-gaap_StockIssuedDuringPeriodValueShareBasedCompensation
Dividends accrued on preferred stock 444,645us-gaap_DividendsPreferredStock 463,419us-gaap_DividendsPreferredStock
Dividends paid with preferred stock 291,385us-gaap_DividendsPreferredStockStock   
Series B Restructure $ 2,141,980PCYG_SeriesBRestructure