XML 31 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Mar. 31, 2015
Mar. 31, 2014
Revenues:        
Subscription $ 2,640,749us-gaap_SubscriptionRevenue $ 2,489,772us-gaap_SubscriptionRevenue $ 7,999,260us-gaap_SubscriptionRevenue $ 6,968,606us-gaap_SubscriptionRevenue
Other revenue 750,184us-gaap_OtherRevenueExpenseFromRealEstateOperations 598,725us-gaap_OtherRevenueExpenseFromRealEstateOperations 2,205,196us-gaap_OtherRevenueExpenseFromRealEstateOperations 1,915,441us-gaap_OtherRevenueExpenseFromRealEstateOperations
Total revenues 3,390,933us-gaap_SalesRevenueNet 3,088,497us-gaap_SalesRevenueNet 10,204,456us-gaap_SalesRevenueNet 8,884,047us-gaap_SalesRevenueNet
Operating expenses:        
Cost of services and product support 1,245,353us-gaap_CostOfGoodsAndServicesSold 1,336,818us-gaap_CostOfGoodsAndServicesSold 3,949,136us-gaap_CostOfGoodsAndServicesSold 3,792,364us-gaap_CostOfGoodsAndServicesSold
Sales and marketing 1,547,553us-gaap_SellingAndMarketingExpense 1,073,200us-gaap_SellingAndMarketingExpense 4,419,384us-gaap_SellingAndMarketingExpense 3,442,675us-gaap_SellingAndMarketingExpense
General and administrative 1,026,751us-gaap_GeneralAndAdministrativeExpense 905,225us-gaap_GeneralAndAdministrativeExpense 2,908,653us-gaap_GeneralAndAdministrativeExpense 3,032,842us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 190,041us-gaap_DepreciationAndAmortization 211,661us-gaap_DepreciationAndAmortization 564,800us-gaap_DepreciationAndAmortization 679,963us-gaap_DepreciationAndAmortization
Total operating expenses 4,009,698us-gaap_CostsAndExpenses 3,526,904us-gaap_CostsAndExpenses 11,841,973us-gaap_CostsAndExpenses 10,947,844us-gaap_CostsAndExpenses
Loss from operations (618,765)us-gaap_OperatingIncomeLoss (438,407)us-gaap_OperatingIncomeLoss (1,637,517)us-gaap_OperatingIncomeLoss (2,063,797)us-gaap_OperatingIncomeLoss
Other expense:        
Interest income 68,911us-gaap_InterestIncomeExpenseNet 31,987us-gaap_InterestIncomeExpenseNet 170,724us-gaap_InterestIncomeExpenseNet 59,927us-gaap_InterestIncomeExpenseNet
Loss before income taxes (549,854)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (406,420)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,466,793)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (2,003,870)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Provision) benefit for income taxes            
Net loss (549,854)us-gaap_NetIncomeLoss (406,420)us-gaap_NetIncomeLoss (1,466,793)us-gaap_NetIncomeLoss (2,003,870)us-gaap_NetIncomeLoss
Dividends on preferred stock (135,699)us-gaap_PreferredStockDividendsIncomeStatementImpact (154,473)us-gaap_PreferredStockDividendsIncomeStatementImpact (444,645)us-gaap_PreferredStockDividendsIncomeStatementImpact (463,419)us-gaap_PreferredStockDividendsIncomeStatementImpact
Series B Restructure (2,141,980)us-gaap_OtherPreferredStockDividendsAndAdjustments    (2,141,980)us-gaap_OtherPreferredStockDividendsAndAdjustments   
Net loss applicable to common shareholders $ (2,827,533)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (560,893)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (4,053,418)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (2,467,289)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average shares, basic and diluted 17,334,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16,867,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17,204,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16,640,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Basic and diluted loss per share $ (0.16)us-gaap_EarningsPerShareBasicAndDiluted $ (0.03)us-gaap_EarningsPerShareBasicAndDiluted $ (0.24)us-gaap_EarningsPerShareBasicAndDiluted $ (0.15)us-gaap_EarningsPerShareBasicAndDiluted