XML 34 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Revenues:        
Subscription $ 2,721,427us-gaap_SubscriptionRevenue $ 2,344,178us-gaap_SubscriptionRevenue $ 5,358,511us-gaap_SubscriptionRevenue $ 4,478,834us-gaap_SubscriptionRevenue
Other revenue 758,577us-gaap_OtherRevenueExpenseFromRealEstateOperations 675,436us-gaap_OtherRevenueExpenseFromRealEstateOperations 1,455,012us-gaap_OtherRevenueExpenseFromRealEstateOperations 1,316,716us-gaap_OtherRevenueExpenseFromRealEstateOperations
Total revenues 3,480,004us-gaap_SalesRevenueNet 3,019,614us-gaap_SalesRevenueNet 6,813,523us-gaap_SalesRevenueNet 5,795,550us-gaap_SalesRevenueNet
Operating expenses:        
Cost of services and product support 1,355,404us-gaap_CostOfGoodsAndServicesSold 1,246,443us-gaap_CostOfGoodsAndServicesSold 2,703,783us-gaap_CostOfGoodsAndServicesSold 2,455,546us-gaap_CostOfGoodsAndServicesSold
Sales and marketing 1,534,396us-gaap_SellingAndMarketingExpense 1,129,832us-gaap_SellingAndMarketingExpense 2,871,831us-gaap_SellingAndMarketingExpense 2,369,475us-gaap_SellingAndMarketingExpense
General and administrative 986,930us-gaap_GeneralAndAdministrativeExpense 979,144us-gaap_GeneralAndAdministrativeExpense 1,881,902us-gaap_GeneralAndAdministrativeExpense 2,127,617us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 187,364us-gaap_DepreciationAndAmortization 240,727us-gaap_DepreciationAndAmortization 374,759us-gaap_DepreciationAndAmortization 468,302us-gaap_DepreciationAndAmortization
Total operating expenses 4,064,094us-gaap_CostsAndExpenses 3,596,146us-gaap_CostsAndExpenses 7,832,275us-gaap_CostsAndExpenses 7,420,940us-gaap_CostsAndExpenses
Loss from operations (584,090)us-gaap_OperatingIncomeLoss (576,532)us-gaap_OperatingIncomeLoss (1,018,752)us-gaap_OperatingIncomeLoss (1,625,390)us-gaap_OperatingIncomeLoss
Other expense:        
Interest income 43,214us-gaap_InterestIncomeExpenseNet 26,447us-gaap_InterestIncomeExpenseNet 101,813us-gaap_InterestIncomeExpenseNet 27,940us-gaap_InterestIncomeExpenseNet
Loss before income taxes (540,876)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (550,085)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (916,939)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (1,597,450)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
(Provision) benefit for income taxes          
Net loss (540,876)us-gaap_NetIncomeLoss (550,085)us-gaap_NetIncomeLoss (916,939)us-gaap_NetIncomeLoss (1,597,450)us-gaap_NetIncomeLoss
Dividends on preferred stock (154,473)us-gaap_PreferredStockDividendsIncomeStatementImpact (154,473)us-gaap_PreferredStockDividendsIncomeStatementImpact (308,946)us-gaap_PreferredStockDividendsIncomeStatementImpact (308,946)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net loss applicable to common shareholders $ (695,349)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (704,558)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,225,885)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (1,906,396)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Weighted average shares, basic and diluted 17,193,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16,693,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 17,141,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted 16,529,000us-gaap_WeightedAverageNumberOfShareOutstandingBasicAndDiluted
Basic and diluted loss per share $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.04)us-gaap_EarningsPerShareBasicAndDiluted $ (0.07)us-gaap_EarningsPerShareBasicAndDiluted $ (0.12)us-gaap_EarningsPerShareBasicAndDiluted