XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
Dec. 31, 2014
Jun. 30, 2014
Current assets:    
Cash $ 2,312,943us-gaap_Cash $ 3,352,559us-gaap_Cash
Receivables, net of allowance of $60,000 and $70,000 at December 31, 2014 and June 30, 2014, respectively 3,002,000us-gaap_AccountsReceivableNetCurrent 2,857,983us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 350,913us-gaap_PrepaidExpenseAndOtherAssetsCurrent 250,855us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 5,665,856us-gaap_AssetsCurrent 6,461,397us-gaap_AssetsCurrent
Property and equipment, net 926,317us-gaap_PropertyPlantAndEquipmentNet 740,753us-gaap_PropertyPlantAndEquipmentNet
Other assets:    
Deposits and other assets 14,866us-gaap_DepositsAssets 14,866us-gaap_DepositsAssets
Note receivable 4,187,771us-gaap_NotesReceivableNet 2,996,664us-gaap_NotesReceivableNet
Customer relationships 1,706,861us-gaap_IntangibleAssetsNetExcludingGoodwill 1,918,019us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 4,805,933us-gaap_Goodwill 4,805,933us-gaap_Goodwill
Total other assets 10,715,431us-gaap_OtherAssetsNoncurrent 9,735,482us-gaap_OtherAssetsNoncurrent
Total assets 17,307,604us-gaap_Assets 16,937,632us-gaap_Assets
Current liabilities:    
Accounts payable 935,666us-gaap_AccountsPayableCurrent 738,289us-gaap_AccountsPayableCurrent
Accrued liabilities 1,891,980us-gaap_AccruedLiabilitiesCurrent 1,801,355us-gaap_AccruedLiabilitiesCurrent
Deferred revenue 1,807,620us-gaap_DeferredRevenueCurrent 1,840,811us-gaap_DeferredRevenueCurrent
Line of credit 1,200,000us-gaap_LinesOfCreditCurrent 1,200,000us-gaap_LinesOfCreditCurrent
Notes payable 171,104us-gaap_NotesPayableCurrent 226,900us-gaap_NotesPayableCurrent
Total current liabilities 6,006,370us-gaap_LiabilitiesCurrent 5,807,355us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Notes payable, less current portion 338,328us-gaap_LongTermNotesPayable 422,248us-gaap_LongTermNotesPayable
Other long-term liabilities 83,211us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent 88,948us-gaap_LiabilitiesOtherThanLongtermDebtNoncurrent
Total liabilities 6,427,909us-gaap_Liabilities 6,318,551us-gaap_Liabilities
Stockholders' equity:    
Series B Convertible Preferred Stock, $0.01 par value, 30,000,000 shares authorized; 411,927 shares issued and outstanding at December 31, 2014 and June 30, 2014. 4,119us-gaap_PreferredStockValue 4,119us-gaap_PreferredStockValue
Common Stock, $0.01 par value, 50,000,000 shares authorized; 17,234,168 and 16,928,025 shares issued and outstanding at December 31, 2014 and June 30, 2014, respectively 172,342us-gaap_CommonStockValue 169,280us-gaap_CommonStockValue
Additional paid-in capital 48,276,173us-gaap_AdditionalPaidInCapital 46,792,736us-gaap_AdditionalPaidInCapital
Accumulated deficit (37,572,939)us-gaap_RetainedEarningsAccumulatedDeficit (36,347,054)us-gaap_RetainedEarningsAccumulatedDeficit
Total stockholders' equity 10,879,695us-gaap_StockholdersEquity 10,619,081us-gaap_StockholdersEquity
Total liabilities and stockholders' equity $ 17,307,604us-gaap_LiabilitiesAndStockholdersEquity $ 16,937,632us-gaap_LiabilitiesAndStockholdersEquity