XML 76 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (USD $)
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Jun. 30, 2012    $ 4,119 $ 161,285 $ 43,314,986 $ (33,239,018) $ 5,310,121
Beginning Balance, Shares at Jun. 30, 2012    411,927 12,087,431      
Conversion of Preferred stock, Amount (7,336)    24,454 (17,118)      
Conversion of Preferred stock, Shares (733,605)    2,445,371      
Redemption of Preferred stock, Amount (22)       (21,698)    (21,720)
Redemption of Preferred stock, Shares (2,172)            
Accrued compensation, Amount       2,770 783,573    786,343
Accrued compensation, Shares       276,988      
Dividends, Amount 501       500,559 501,060  
Dividends, Shares 50,106            
Preferred Dividends-Declared             (911,580) (911,580)
Exercise of Warrants (Cashless), Amount               
Exercise of Warrants, Amount       306 (306)      
Exercise of Warrants, Shares       30,644      
Charitable Contribution, Amount             
Net Income (loss)             257,487 257,487
Ending Balance, Amount at Jun. 30, 2013    4,119 161,285 43,314,986 (33,239,018) 10,241,372
Ending Balance, Shares at Jun. 30, 2013    411,927        
Accrued compensation, Amount       3,124 1,104,574    1,107,698
Accrued compensation, Shares       312,364      
Preferred Dividends-Declared             (617,891) (617,891)
Cash, Amount       2,771 1,644,922    1,647,693
Cash, Shares       277,092      
Charitable Contribution, Amount       150 96,750    96,900
Charitable Contribution, Shares       15,000      
Exercise of Options/Warrants, Amount       1,950 631,504    633,454
Exercise of Options/Warrants, Shares       195,039      
Net Income (loss)             (2,490,145) (2,490,145)
Ending Balance, Amount at Jun. 30, 2014    $ 4,119 $ 169,280 $ 46,792,736 $ (36,347,054) $ 10,619,081
Ending Balance, Shares at Jun. 30, 2014    411,927 16,928,025