XML 44 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2014
Jun. 30, 2013
Assets    
Cash and cash equivalents $ 3,352,559 $ 3,616,585
Receivables, net of allowance of $70,000 and $190,000 at June 30, 2014 and 2013, respectively 2,857,983 2,383,366
Prepaid expenses and other current assets 250,855 403,909
Total current assets 6,461,397 6,403,860
Property and equipment, net 740,753 671,959
Deposits and other assets 14,866 14,866
Note receivable 2,996,664 1,622,863
Customer relationships 1,918,019 2,340,335
Goodwill 4,805,933 4,805,933
Capitalized software costs, net    73,082
Total other assets 9,735,482 8,857,079
Total assets 16,937,632 15,932,898
Liabilities and Stockholders' Equity (Deficit)    
Accounts payable 738,289 653,655
Accrued liabilities 1,801,355 1,096,982
Deferred revenue 1,840,811 1,777,326
Lines of credit 1,200,000 1,200,000
Notes payable 226,900 551,421
Total current liabilities 5,807,355 5,279,384
Notes payable, less current portion 422,248 310,642
Other long-term liabilities 88,948 101,500
Total liabilities 6,318,551 5,691,526
Stockholders' equity:    
Series B Convertible Preferred stock, $0.01 par value, 30,000,000 shares authorized; 411,927 shares issued and outstanding at June 30, 2014 and 2013 4,119 4,119
Common stock, $0.01 par value, 50,000,000 shares authorized; 16,928,025 and 16,128,530 issued and outstanding at June 30, 2014 and June 30, 2013, respectively 169,280 161,285
Additional paid-in capital 46,792,736 43,314,986
Accumulated deficit (36,347,054) (33,239,018)
Total stockholders' equity 10,619,081 10,241,372
Total liabilities and stockholders' equity $ 16,937,632 $ 15,932,898