XML 86 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (USD $)
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Jun. 30, 2011 $ 6,680 $ 4,119 $ 116,125 $ 36,088,584 $ (30,891,571) $ 5,323,937
Beginning Balance, Shares at Jun. 30, 2011 667,955 411,927 11,612,460      
Conversion of Preferred stock, Amount (160)    533 (373)      
Conversion of Preferred stock, Shares (16,001)    53,335      
Compensation, Amount       2,719 843,980    704,938
Compensation, Shares       271,883      
Dividends, Amount 337       336,043    336,043
Dividends, Shares 33,717            
Preferred Dividends-Declared         (834,687) (834,687)
Net Loss             (858,667) (858,667)
Ending Balance, Amount at Jun. 30, 2012 6,857 4,119 120,874 37,763,196 (32,584,925) 5,310,121
Ending Balance, Shares at Jun. 30, 2012 685,671 411,927 12,087,431      
Conversion of Preferred stock, Amount (7,336)    24,454 (17,118)      
Conversion of Preferred stock, Shares (733,605)    2,445,371      
Redemption of Preferred stock, Amount (22)       (21,698)    (21,720)
Redemption of Preferred stock, Shares (2,172)            
Compensation, Amount       2,770 783,573    786,343
Compensation, Shares       276,988      
Dividends, Amount 501       500,559    501,060
Dividends, Shares 50,106            
Preferred Dividends-Declared             (911,580) (911,580)
Cash, Amount       12,881 4,306,780    4,319,661
Cash, Shares       1,288,096      
Exercise of Options/Warrants, Amount       306 (306)      
Exercise of Options/Warrants, Shares       30,644      
Net Loss             257,487 257,487
Ending Balance, Amount at Jun. 30, 2013    $ 4,119 $ 161,285 $ 43,314,986 $ (33,239,018) $ 10,241,372
Ending Balance, Shares at Jun. 30, 2013    411,927 16,128,530