XML 88 R2.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2013
Jun. 30, 2012
Assets    
Cash and cash equivalents $ 3,616,585 $ 1,106,176
Receivables, net of allowance of $190,000 and $220,000 at June 30, 2013 and 2012, respectively 2,383,366 2,290,859
Prepaid expenses and other current assets 403,909 171,526
Total current assets 6,403,860 3,568,561
Property and equipment, net 671,959 559,140
Deposits and other assets 14,866 20,697
Note receivable 1,622,863   
Customer relationships 2,340,335 2,762,651
Goodwill 4,805,933 4,805,933
Capitalized software costs, net 73,082 219,248
Total other assets 8,857,079 7,808,529
Total assets 15,932,898 11,936,230
Liabilities and Stockholders' Equity (Deficit)    
Accounts payable 653,655 550,846
Accrued liabilities 1,096,982 1,242,328
Deferred revenue 1,777,326 2,081,459
Capital lease obligations    41,201
Lines of credit 1,200,000 1,200,000
Notes payable 551,421 798,704
Total current liabilities 5,279,384 5,914,538
Notes payable, less current portion 310,642 711,571
Other long-term liabilities 101,500   
Total liabilities 5,691,526 6,626,109
Commitments and contingencies      
Stockholders' equity:    
Series A Convertible Preferred stock, $0.01 par value, 30,000,000 shares authorized; 0 and 685,671 shares issued and outstanding at June 30, 2013 and 2012, respectively    6,857
Series B Convertible Preferred stock, $0.01 par value, 30,000,000 shares authorized; 411,927 shares issued and outstanding at June 30, 2013 and 2012 4,119 4,119
Common stock, $0.01 par value, 50,000,000 shares authorized; 16,128,530 and 12,087,431 issued and outstanding at June 30, 2013 and June 30, 2012, respectively 161,285 120,874
Additional paid-in capital 43,314,986 37,763,196
Accumulated deficit (33,239,018) (32,584,925)
Total stockholders' equity 10,241,372 5,310,121
Total liabilities and stockholders' equity $ 15,932,898 $ 11,936,230