XML 43 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Cash Flows From Operating Activities:    
Net income (loss) $ 349,827 $ (808,230)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and Amortization 683,125 670,997
Bad debt expense 81,260 173,194
Stock compensation expense 777,200 811,171
Other gains    (55,995)
(Increase) decrease in:    
Receivables (923,078) 460,350
Prepaids and other assets (165,809) 53,435
(Decrease) increase in:    
Accounts payable 75,067 (227,811)
Accrued liabilities 50,364 31,559
Deferred revenue (510,735) (465,163)
Net cash provided by operating activities 417,221 643,507
Cash Flows From Investing Activities:    
Purchase of property and equipment (345,375) (145,058)
Net cash used in investing activities (345,375) (145,058)
Cash Flows From Financing Activities:    
Proceeds from issuance of notes 4,054,921   
Proceeds from exercise of options and warrants    14,748
Proceeds from issuance of notes 176,797 255,334
Dividends paid (370,734) (370,734)
Payments on notes payable and capital leases (643,102) (2,384,894)
Net cash used in financing activities 3,217,882 (2,485,546)
Net increase (decrease) in cash 3,289,728 (1,987,097)
Cash at beginning of period 1,106,176 2,618,229
Cash at end of period 4,395,904 631,132
Supplemental Disclosure of Cash Flow Information:    
Cash paid for income taxes      
Cash paid for interest 112,806 238,264
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Common stock to pay accrued liabilities 846,513 645,938
Dividends accrued on preferred stock 788,002 625,635
Dividends paid with preferred stock $ 501,060 $ 251,960