XML 42 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash Flows From Operating Activities:    
Net income (loss) $ 204,392 $ (279,721)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and Amortization 230,068 223,964
Bad debt expense    42,597
Stock compensation expense 235,222 252,767
(Increase) decrease in:    
Receivables 21,602 460,282
Prepaids and other assets (33,255) 35,184
(Decrease) increase in:    
Accounts payable (86,510) (302,994)
Accrued liabilities (139,379) (167,519)
Deferred revenue (161,595) (320,618)
Net cash provided by operating activities 270,545 (56,058)
Cash Flows From Investing Activities:    
Purchase of property and equipment (48,826) (20,072)
Net cash used in investing activities (48,826) (20,072)
Cash Flows From Financing Activities:    
Proceeds from issuance of note payable 95,548 137,028
Proceeds from exercise of options and warrants    12,750
Dividends paid (123,578)   
Payments on notes payable and capital leases (211,478) (1,695,533)
Net cash used in financing activities (239,508) (1,545,755)
Net decrease in cash (17,789) (1,621,885)
Cash at beginning of period 1,106,176 2,618,229
Cash at end of period 1,088,387 996,344
Supplemental Disclosure of Cash Flow Information:    
Cash paid for income taxes      
Cash paid for interest 43,873 133,350
Supplemental Disclosure of Non-Cash Investing and Financing Activities:    
Common stock to pay accrued liabilities 290,423 133,154
Dividends accrued on preferred stock 209,980 208,353
Dividends paid with preferred stock $ 85,050 $ 82,750