XML 73 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Stockholders' Equity (Deficit) (USD $)
Series A Convertible Preferred Stock
Series B Convertible Preferred Stock
Common Stock
Additional Paid-In Capital
Subscription Payable Series B Preferred
Accumulated Deficit
Total
Beginning Balance, Amount at Jun. 30, 2010 $ 6,484    $ 108,844 $ 29,881,977 $ 4,119,273 $ (29,859,697) $ 4,256,881
Beginning Balance, Shares at Jun. 30, 2010 648,396    10,884,364        
Conversion of Preferred stock, Amount (131)    437 (306)         
Conversion of Preferred stock, Shares (13,114)    43,714        
Stock issued for:              
Compensation, Amount     4,241 919,649       923,890
Compensation, Shares     424,137        
Subscription Payable Series B Preferred, Amount   4,119   4,115,154 (4,119,273)      
Subscription Payable Series B Preferred, Shares   411,927          
Dividends, Amount 327     326,403    298 327,028
Dividends, Shares 32,673            
Preferred Dividends-Declared           (826,709) (826,709)
Exercise of Warrants (Cashless), Amount     649 (649)         
Exercise of Warrants (Cashless), Shares     64,909        
Exercise of Warrants, Amount     844 331,666       332,510
Exercise of Warrants, Shares     84,388        
Cash, Amount     320 140,480       140,800
Cash, Shares     32,000        
Litigation Settlement, Amount     790 374,210       375,000
Litigation Settlement, Shares     78,948        
Net Loss           (205,463) (205,463)
Ending Balance, Amount at Jun. 30, 2011 6,680 4,119 116,125 36,088,584    (30,891,571) 5,323,937
Ending Balance, Shares at Jun. 30, 2011 667,955 411,927 11,612,460        
Conversion of Preferred stock, Amount (160)    533 (373)         
Conversion of Preferred stock, Shares (16,001)    53,335        
Stock issued for:              
Compensation, Amount     2,719 843,980       846,765
Compensation, Shares     271,883        
Dividends, Amount   337   336,043       336,380
Dividends, Shares   33,717          
Preferred Dividends-Declared           (834,687) (834,687)
Exercise of Options/Warrants, Amount     1,498 494,897       496,395
Exercise of Options/Warrants, Shares     149,753        
Net Loss           (858,667) (858,667)
Ending Balance, Amount at Jun. 30, 2012 $ 6,857 $ 4,119 $ 120,874 $ 37,763,196    $ (32,584,925) $ 5,310,121
Ending Balance, Shares at Jun. 30, 2012 685,671 411,927 12,087,431