XML 42 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Balance Sheets (USD $)
Jun. 30, 2012
Jun. 30, 2011
Assets    
Cash and cash equivalents $ 1,106,176 $ 2,618,229
Receivables, net of allowance of $220,000 and $15,581 at June 30, 2012 and 2011, respectively 2,290,859 2,059,773
Prepaid expenses and other current assets 171,526 265,818
Total current assets 3,568,561 4,943,820
Property and equipment, net 559,140 651,992
Deposits and other assets 20,697 24,026
Customer relationships 2,762,651 3,184,967
Goodwill 4,805,933 4,805,933
Capitalized software costs, net 219,248 365,413
Total other assets 7,808,529 8,380,339
Total assets 11,936,230 13,976,151
Liabilities and Stockholders' Equity    
Accounts payable 550,846 790,914
Accrued liabilities 1,242,328 1,162,775
Deferred revenue 2,081,459 1,663,232
Capital lease obligations 41,201 107,547
Lines of credit 1,200,000 1,200,000
Notes payable 798,704 2,414,853
Total current liabilities 5,914,538 7,339,321
Notes payable, less current portion 711,571 1,271,691
Capital lease obligations, less current portion    41,202
Total liabilities 6,626,109 8,652,214
Stockholders' equity:    
Series A Convertible Preferred stock, $0.01 par value, 30,000,000 shares authorized; 685,671 and 667,955 shares issued and outstanding at June 30, 2012 and 2011, respectively 6,857 6,680
Series B Convertible Preferred stock, $0.01 par value, 30,000,000 shares authorized; 411,927 shares issued and outstanding at June 30, 2012 and 2011 4,119 4,119
Common stock, $0.01 par value, 50,000,000 shares authorized; 12,087,431 and 11,612,460 issued and outstanding at June 30, 2012 and June 30, 2011, respectively 120,874 116,125
Additional paid-in capital 37,763,196 36,088,584
Accumulated deficit (32,584,925) (30,891,571)
Total stockholders' equity 5,310,121 5,323,937
Total liabilities and stockholders' equity $ 11,936,230 $ 13,976,151