XML 61 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS
12 Months Ended
Jun. 30, 2012
Debt Disclosure [Abstract]  
NOTE 9 - NOTES PAYABLE AND CAPITAL LEASE OBLIGATIONS

The Company had the following notes payable and capital lease obligations at June 30, 2012 and 2011:

 

Notes Payable:   2012     2011  
                 
Notes payable to a group of investors, interest payable quarterly in installments of approximately $46,500, with an annual interest rate of 12%.  $249,703 of these notes has been extended and is due on January 12, 2012.  The remaining $1,288,541 was paid on July 1, 2011.   $ -     $ 1,538,244  
Note payable to the Company’s investment banker, interest payable quarterly in installments of approximately $6,600 with an annual interest rate of 12%.  This note was paid on July 1, 2011.     -       221,172  
Note payable to a bank, due in monthly installments of $40,104 with an annual interest rate of 4.25%.  This note is unsecured and matures September 1, 2013. (1)     584,625       1,030,009  
Note payable to a bank, due in monthly installments of $10,355 bearing interest at 3.95% due July 15, 2014.     247,986       350,000  
Note payable to a bank, due in monthly installments of $9,359 bearing interest at 4.9% due September 15, 2014     239,965       337,647  
Note payable to a bank, due in monthly installments of $10,286 bearing interest at 4.39% due September 20, 2014, this note is a conversion of a multi-advance note payable initially put in place on September 21, 2010, secured by related capital equipment purchases.     264,496       209,472  
Multi-Advance Note payable to a bank, interest payable in monthly installments of approximately $480 with an annual interest rate of 3.0% + LIBOR, currently 3.25%, advances convert to 3 year term notes annually, first term-out date will be February 2013, term notes bear interest at 3.0% + Bank’s 3 year money market rate, secured by related capital equipment purchases.     173,202       -  

 

Capital Lease Obligations:                
                 
Capital lease on computer equipment, due in monthly installments of $5,228, imputed interest rates of 4.0%.     41,202       100,986  
Capital lease on computer equipment, due in monthly installments of $2,125, imputed interest rate of 8.9%.     -       13,343  
Capital lease on furniture and equipment, due in monthly installments of $3,539, imputed interest rate of 11.2%.     -       30,437  
 Capital lease on software, due in monthly installments of $1,349, imputed interest rate of 11.7%.     -       3,983  
      1,551,476       3,835,293  
Less current portion of capital lease obligations and notes payable     (839,905)       (2,522,400)  
    $ 711,571     $ 1,312,893  

 

(1)    Refinanced effective August 1, 2010, with the maturity extended to September 1, 2013 and the monthly payment reduced to $40,104.

 

Maturities of notes payable and capital leases at June 30, 2012 are as follows:

 

Year ending June 30:      
2013   $ 839,905  
2014     467,434  
2015     244,137  

 

Capital Leases 

 

Amortization expense related to capitalized leases is included in depreciation expense and was $112,280 and $122,201 for the years ended June 30, 2012 and 2011, respectively.  Accumulated depreciation was $643,167 at June 30, 2012.  This accumulated amortization relates to $736,537 of equipment purchased under capital lease agreements of which $148,971 is still under capital lease at June 30, 2012.