XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Statements of Operations (unaudited) (USD $)
3 Months Ended 9 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Mar. 31, 2012
Mar. 31, 2011
Revenues:        
Subscription $ 1,682,751 $ 1,700,022 $ 5,105,882 $ 4,844,914
Maintenance 483,141 521,402 1,492,787 1,674,353
Professional services and other revenue 215,195 180,026 578,210 732,459
Software licenses 128,560 85,260 479,170 547,979
Total revenues 2,509,647 2,486,710 7,656,049 7,799,705
Operating expenses:        
Cost of services and product support 1,198,421 1,094,229 3,453,795 2,894,630
Sales and marketing 712,256 690,804 1,942,801 2,048,339
General and administrative 734,523 668,081 2,284,915 2,380,896
Depreciation and Amortization 226,198 199,005 670,997 575,611
Total operating expenses 2,871,398 2,652,119 8,352,509 7,899,476
income (loss) from operations (361,751) (165,409) (696,460) (99,771)
Other income (expense):        
Interest expense (46,881) (80,643) (167,765) (263,820)
Other gains 55,995    55,995   
Income (loss) before income taxes (352,637) (246,052) (808,230) (363,591)
(Provision) benefit for income taxes            
Net income (loss) (352,637) (246,052) (808,230) (363,591)
Dividends on preferred stock (208,415) (205,412) (625,635) (619,483)
Net income (loss) applicable to common shareholders $ (561,052) $ (451,464) $ (1,433,865) $ (983,074)
Weighted average shares, basic and diluted 11,838,000 11,325,000 11,733,000 11,136,000
Basic and diluted (loss) income per share $ (0.05) $ (0.04) $ (0.12) $ (0.09)