XML 21 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Statements of Operations (unaudited) (USD $)
3 Months Ended 6 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Revenues:        
Subscription $ 1,681,000 $ 1,595,345 $ 3,423,131 $ 3,144,892
Maintenance 494,351 584,732 1,009,646 1,152,951
Professional services and other revenue 168,971 262,213 363,015 552,433
Software licenses 222,800 304,719 350,610 462,719
Total revenues 2,567,122 2,747,009 5,146,402 5,312,995
Operating expenses:        
Cost of services and product support 1,115,113 908,846 2,255,374 1,800,401
Sales and marketing 568,797 737,936 1,230,545 1,357,534
General and administrative 790,855 648,493 1,550,392 1,712,815
Depreciation and Amortization 220,835 182,492 (444,800) (376,606)
Total operating expenses 2,695,600 2,477,767 5,481,111 5,247,356
income (loss) from operations (128,478) 269,242 (334,709) 65,639
Other income (expense):        
Interest expense (47,394) (84,687) (120,884) (183,177)
income (loss) before income taxes (175,872) 184,555 (455,593) (117,538)
(Provision) benefit for income taxes            
Net income (loss) (175,872) 184,555 (455,593) (117,538)
Dividends on preferred stock (208,867) (206,975) (417,220) (414,070)
Net income (loss) applicable to common shareholders $ (384,739) $ (22,420) $ (872,813) $ (531,608)
Weighted average shares, basic and diluted 11,698,000 11,138,000 11,674,000 11,044,000
Basic and diluted (loss) income per share $ (0.03) $ 0.00 $ (0.07) $ (0.05)