XML 15 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Condensed Balance Sheets (USD $)
Dec. 31, 2011
Jun. 30, 2011
Assets    
Cash and cash equivalents $ 942,327 $ 2,618,229
Receivables, Net of allowance of $55,000 and $15,581 at December 31, 2011 and June 30, 2011, respectively 1,524,059 2,059,773
Prepaid expenses and other current assets 217,225 265,818
Total current assets 2,683,611 4,943,820
Property and equipment, net 545,751 651,992
Other assets:    
Deposits and other assets 24,026 24,026
Customer relationships 2,973,809 3,184,967
Goodwill 4,805,933 4,805,933
Capitalized software costs, net 292,330 365,413
Total other assets 8,096,098 8,380,339
Total assets 11,325,460 13,976,151
Liabilities and Stockholders' Equity    
Accounts payable 526,604 790,914
Accrued liabilities 1,365,505 1,162,775
Deferred revenue 1,127,728 1,663,232
Capital lease obligations 72,979 107,547
Lines of credit 1,200,000 1,200,000
Notes payable 1,031,060 2,414,853
Total current liabilities 5,323,876 7,339,321
Notes payable, less current portion 941,813 1,271,691
Capital lease obligations, less current portion 10,404 41,202
Total liabilities 6,276,093 8,652,214
Commitments and contingencies      
Stockholders' equity:    
Series A Convertible Preferred Stock, $0.01 par value, 30,000,000 shares authorized; 676,749 and 667,955 shares issued and outstanding at December 31, 2011 and June 30, 2011, respectively 6,768 6,680
Series B Convertible Preferred Stock, $0.01 par value, 30,000,000 shares authorized; 411,927 shares issued and outstanding at December 31, 2011 and June 30, 2011 4,119 4,119
Common Stock, $0.01 Par value, 50,000,000 shares authorized; 11,774,939 and 11,612,460 shares issued and outstanding at December 31, 2011 and June 30, 2011, respectively 117,749 116,125
Additional paid-in capital 36,685,115 36,088,584
Accumulated deficit (31,764,384) (30,891,571)
Total stockholders' equity 5,049,367 5,323,937
Total liabilities and stockholders' equity $ 11,325,460 $ 13,976,151