XML 28 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
Consolidated Condensed Balance Sheets (USD $)
Sep. 30, 2011
Jun. 30, 2011
Assets  
Cash and cash equivalents$ 996,344$ 2,618,229
Receivables, net of allowance of $46,803 and $15,581 at September 30, 2011 and June 30, 2011, respectively1,556,8942,059,773
Prepaid expenses and other current assets230,634265,818
Total current assets2,783,8724,943,820
Property and equipment, net590,220651,992
Other assets:  
Deposits and other assets24,02624,026
Customer relationships3,079,3883,184,967
Goodwill4,805,9334,805,933
Capitalized software costs, net328,872365,413
Total other assets8,238,2198,380,339
Total assets11,612,31113,976,151
Liabilities and Stockholders' Equity  
Accounts payable487,920790,914
Accrued liabilities1,240,4721,162,775
Deferred revenue1,342,6141,663,232
Capital lease obligations88,196107,547
Lines of credit1,200,0001,200,000
Notes payable912,3622,414,853
Total current liabilities5,271,5647,339,321
Notes payable, less current portion1,250,3501,271,691
Capital lease obligations, less current portion25,88041,202
Total liabilities6,547,7948,652,214
Commitments and contingencies  
Stockholders' equity:  
Series A Convertible Preferred Stock, $0.01 par value, 30,000,000 shares authorized; 672,670 and 667,955 shares issued and outstanding at September 30, 2011 and June 30, 2011, respectively6,7276,680
Series B Convertible Preferred Stock, $0.01 par value, 30,000,000 shares authorized; 411,927 shares issued and outstanding at September 30, 2011 and June 30, 20114,1194,119
Common stock, $0.01 par value, 50,000,000 shares authorized; 11,657,901 and 11,612,460 shares issued and outstanding at September 30, 2011 and June 30, 2011, respectively116,579116,125
Additional paid-in capital36,316,73736,088,584
Accumulated deficit(31,379,645)(30,891,571)
Total stockholders' equity5,064,5175,323,937
Total liabilities and stockholders' equity$ 11,612,311$ 13,976,151