XML 109 R51.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2011
Condensed Consolidating Financial Statements [Abstract]  
Condensed Consolidated Balance Sheet [Table Text Block]

Condensed Consolidating Balance Sheet as of December 31, 2011
(In millions)
 
Parent
Guarantor
Subsidiaries
Non-Guarantors
Eliminations
Consolidated
ASSETS
Current Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
805

$
95

$

$
900

Receivables, less allowance for doubtful accounts
1

1,189

82


1,272

Inventories

1,416

347


1,763

Prepayments and other
106

88

22


216

Total Current Assets
107

3,498

546


4,151

Net Property, Plant and Equipment

4,925

223


5,148

Investment in Subsidiaries
4,436

(284
)
282

(4,434
)

Long-Term Receivables from Affiliates
1,944



(1,944
)

Other Noncurrent Assets
42

548

53

(50
)
593

Total Assets
$
6,529

$
8,687

$
1,104

$
(6,428
)
$
9,892

LIABILITIES AND EQUITY
Current Liabilities:
 
 
 
 
 
Accounts payable and accrued liabilities
$
85

$
2,420

$
326

$

$
2,831

Current maturities of debt
299

2

117


418

Total Current Liabilities
384

2,422

443


3,249

Long-Term Payables to Affiliates

1,922

22

(1,944
)

Debt
1,264

19

50

(50
)
1,283

Other Noncurrent Liabilities
1,200

177

5


1,382

Equity-Tesoro Corporation
3,681

4,147

274

(4,434
)
3,668

Equity-Noncontrolling interest


310


310

Total Liabilities and Equity
$
6,529

$
8,687

$
1,104

$
(6,428
)
$
9,892


Condensed Consolidating Balance Sheet as of December 31, 2010
(In millions)
 
Tesoro Corporation
Guarantor
Subsidiaries
Non-Guarantors
Eliminations
Consolidated
ASSETS
Current Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
612

$
36

$

$
648

Receivables, less allowance for doubtful accounts
8

719

181


908

Inventories

1,080

177


1,257

Prepayments and other
29

78

8


115

Total Current Assets
37

2,489

402


2,928

Net Property, Plant and Equipment

5,008

162


5,170

Investment in Subsidiaries
4,011

(147
)
(5
)
(3,859
)

Long-Term Receivables from Affiliates
2,037


88

(2,125
)

Other Noncurrent Assets
34

597

3


634

Total Assets
$
6,119

$
7,947

$
650

$
(5,984
)
$
8,732

LIABILITIES AND EQUITY
Current Liabilities:
 
 
 
 
 
Accounts payable and accrued liabilities
$
76

$
1,940

$
328

$

$
2,344

Current maturities of debt

2

150


152

Total Current Liabilities
76

1,942

478


2,496

Long-Term Payables to Affiliates

2,125


(2,125
)

Debt
1,823

20



1,843

Other Noncurrent Liabilities
1,005

174

(1
)

1,178

Equity-Tesoro Corporation
3,215

3,686

173

(3,859
)
3,215

Total Liabilities and Equity
$
6,119

$
7,947

$
650

$
(5,984
)
$
8,732

Condensed Consolidated Statement Of Operations [Table Text Block]
Condensed Consolidating Statement of Operations for the Year Ended December 31, 2011
(In millions)
 
Parent
Guarantor
Subsidiaries
Non-
Guarantors
Eliminations
Consolidated
REVENUES
$

$
37,452

$
3,022

$
(10,171
)
$
30,303

Costs and expenses
10

36,434

2,950

(10,171
)
29,223

OPERATING INCOME (LOSS)
(10
)
1,018

72


1,080

Equity in earnings (loss) of subsidiaries
556

(47
)
87

(596
)

Other expense
(1
)
(165
)
(9
)

(175
)
EARNINGS (LOSS) BEFORE INCOME TAXES
545

806

150

(596
)
905

Income tax expense (benefit) (a)
(1
)
329

14


342

NET EARNINGS (LOSS)
546

477

136

(596
)
563

Less net income attributable to noncontrolling interest


17


17

NET INCOME (LOSS) ATTRIBUTABLE TO TESORO CORPORATION STOCKHOLDERS
$
546

$
477

$
119

$
(596
)
$
546

_______________
(a)
The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from corporate subsidiaries, but does include the tax effect of the corporate partners' share of partnership income.


Condensed Consolidating Statement of Operations for the Year Ended December 31, 2010
(In millions)
 
Tesoro Corporation
Guarantor
Subsidiaries
Non-
Guarantors
Eliminations
Consolidated
REVENUES
$

$
26,108

$
2,624

$
(8,149
)
$
20,583

Costs and expenses
9

25,966

2,617

(8,149
)
20,443

OPERATING INCOME (LOSS)
(9
)
142

7


140

Equity in earnings (loss) of subsidiaries
(23
)
(45
)

68


Other expense

(164
)
(1
)

(165
)
EARNINGS (LOSS) BEFORE INCOME TAXES
(32
)
(67
)
6

68

(25
)
Income tax expense (benefit) (a)
(3
)
4

3


4

NET EARNINGS (LOSS)
$
(29
)
$
(71
)
$
3

$
68

$
(29
)
_______________
(a)
The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.


Condensed Consolidating Statement of Operations for the Year Ended December 31, 2009
(In millions)
 
Tesoro Corporation
Guarantor
Subsidiaries
Non-
Guarantors
Eliminations
Consolidated
REVENUES
$

$
20,377

$
2,047

$
(5,552
)
$
16,872

Costs and expenses
7

20,428

2,046

(5,552
)
16,929

OPERATING INCOME (LOSS)
(7
)
(51
)
1


(57
)
Equity in earnings (loss) of subsidiaries
(135
)
(53
)
(3
)
191


Other expense

(131
)


(131
)
EARNINGS (LOSS) BEFORE INCOME TAXES
(142
)
(235
)
(2
)
191

(188
)
Income tax (benefit) (a)
(2
)
(46
)


(48
)
NET EARNINGS (LOSS)
$
(140
)
$
(189
)
$
(2
)
$
191

$
(140
)
_______________
(a)
The income tax (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
Condensed Consolidated Statement Of Cash Flows [Table Text Block]
Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2011
(In millions)
 
Parent
Guarantor Subsidiaries
Non-Guarantors
Eliminations
Consolidated
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
 
 
 
 
 
Net cash from (used in) operating activities
$
(7
)
$
765

$
(69
)
$

$
689

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
 
 
 
 
 
Capital expenditures

(293
)
(5
)

(298
)
Proceeds from asset sales

7



7

Intercompany notes, net
266



(266
)

Net cash from (used in) investing activities
266

(286
)
(5
)
(266
)
(291
)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES
 
 
 
 
 
Borrowings under revolver


312


312

Repayments under revolver


(295
)

(295
)
Repayments of debt
(328
)
(1
)


(329
)
Proceeds from stock options exercised
12




12

Repurchases of common stock
(101
)



(101
)
Excess tax benefits from equity-based compensation arrangements

13



13

Payments of distribution to noncontrolling interest


(9
)

(9
)
Proceeds from issuance of common units-Tesoro Logistics LP


288


288

Distributions to General Partner
50


(50
)


Distributions to Common unitholders
31

39

(70
)


Distributions to Subordinated unitholders
99

123

(222
)


Net intercompany borrowings (repayments)

(451
)
185

266


Financing costs and other
(22
)
(9
)
(6
)

(37
)
Net cash from (used in) financing activities
(259
)
(286
)
133

266

(146
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

193

59


252

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

612

36


648

CASH AND CASH EQUIVALENTS, END OF PERIOD
$

$
805

$
95

$

$
900


Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2010
(In millions)
 
Tesoro Corporation
Guarantor Subsidiaries
Non-Guarantors
Eliminations
Consolidated
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
 
 
 
 
 
Net cash from (used in) operating activities
$
4

$
517

$
(136
)
$

$
385

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
 
 
 
 
 
Capital expenditures

(296
)
(1
)

(297
)
Proceeds from asset sales

2



2

Intercompany notes, net
(3
)


3


Net cash from (used in) investing activities
(3
)
(294
)
(1
)
3

(295
)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES
 
 
 
 
 
Borrowings under revolver
66


150


216

Repayments under revolver
(66
)



(66
)
Repayments of debt

(3
)


(3
)
Proceeds from stock options exercised
5




5

Repurchases of common stock
(2
)



(2
)
Excess tax benefits from stock-based compensation arrangements

3



3

Net intercompany borrowings (repayments)

(22
)
25

(3
)

Financing costs and other
(4
)

(4
)

(8
)
Net cash from (used in) financing activities
(1
)
(22
)
171

(3
)
145

INCREASE IN CASH AND CASH EQUIVALENTS

201

34


235

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

411

2


413

CASH AND CASH EQUIVALENTS, END OF PERIOD
$

$
612

$
36

$

$
648



Condensed Consolidating Statement of Cash Flows for the Year Ended December 31, 2009
(In millions)
 
Tesoro Corporation
Guarantor Subsidiaries
Non-Guarantors
Eliminations
Consolidated
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES
 
 
 
 
 
Net cash from (used in) operating activities
$
(11
)
$
598

$
76

$

$
663

CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES
 
 
 
 
 
Capital expenditures

(399
)
(38
)

(437
)
Proceeds from asset sales

1



1

Intercompany notes, net
(155
)


155


Net cash from (used in) investing activities
(155
)
(398
)
(38
)
155

(436
)
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES
 
 
 
 
 
Proceeds from debt borrowings
282




282

Borrowings under revolver
418




418

Repayments under revolver
(484
)



(484
)
Repayments of debt

(2
)


(2
)
Proceeds from stock options exercised
4




4

Repurchases of common stock
(2
)



(2
)
Dividend Payments
(49
)



(49
)
Excess tax benefits from stock-based compensation arrangements

2



2

Net intercompany borrowings (repayments)

191

(36
)
(155
)

Financing costs and other
(3
)



(3
)
Net cash from (used in) financing activities
166

191

(36
)
(155
)
166

INCREASE IN CASH AND CASH EQUIVALENTS

391

2


393

CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD

20



20

CASH AND CASH EQUIVALENTS, END OF PERIOD
$

$
411

$
2

$

$
413