XML 49 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated statement of cash flows - CAD
CAD in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating activities      
Net income (loss) CAD 490 CAD 2,165 CAD 1,122
Adjustments for non-cash items:      
Depreciation and depletion [1] 2,172 1,628 1,450
(Gain) loss on asset sales (note 8) [2],[3] (220) (2,244) (97)
Inventory write-down to current market value     59
Deferred income taxes and other 321 114 367
Changes in operating assets and liabilities:      
Accounts receivable (689) (442) (42)
Inventories, materials, supplies and prepaid expenses (83) 197 (172)
Income taxes payable (431) 36 418
Accounts payable and accrued liabilities 678 237 (1,030)
All other items - net [4],[5] 525 324 92
Cash flows from (used in) operating activities 2,763 2,015 2,167
Investing activities      
Additions to property, plant and equipment [5] (993) (1,073) (2,994)
Proceeds from asset sales (note 8) 232 3,021 142
Additional investments (1) (1) (32)
Loans to equity company (19)    
Cash flows from (used in) investing activities (781) 1,947 (2,884)
Financing activities      
Short-term debt - net   (1,749) (32)
Long-term debt - additions (note 14)   495 1,206
Long-term debt - reductions (note 14)   (2,000)  
Reduction in capitalized lease obligations (note 14) (27) (28) (20)
Dividends paid (524) (492) (449)
Common shares purchased (note 10) (627)    
Cash flows from (used in) financing activities (1,178) (3,774) 705
Increase (decrease) in cash 804 188 (12)
Cash at beginning of year 391 [6] 203 [6] 215
Cash at end of year [6] CAD 1,195 CAD 391 CAD 203
[1] The Upstream segment in 2017 includes non-cash impairment charges of $396 million, before tax, associated with the Horn River development and $379 million, before tax, associated with the Mackenzie gas project. The impairment charges are recognized in the lines exploration, and depreciation and depletion on the consolidated statement of income, and the accumulated depreciation and depletion line of the consolidated balance sheet.
[2] 2016 included a gain of $2.0 billion ($1.7 billion, after tax) from the sale of company-owned Esso-branded retail sites; and a gain of $161 million ($134 million, after tax) from the sale of Imperial's general aviation business.
[3] 2017 included a gain of $174 million ($151 million after tax) from the sale of surplus property in Ontario.
[4] Included contribution to registered pension plans. 212 163 225
[5] The impact of carbon emission programs are included in additions to property, plant and equipment, and all other items - net.
[6] Cash is composed of cash in bank and cash equivalents at cost. Cash equivalents are all highly liquid securities with maturity of three months or less when purchased.